Question
In: Accounting
144) Calculate the cash proceeds from the following issuances of bonds. All situations are independent of...
144) Calculate the cash proceeds from the following issuances of bonds. All situations are independent of each other and all the bond issuances pay interest annually.
Note: present value tables required.
a) $100,000, five-year, 10% bonds issued when the market rate is 8% b)$50,000, 10-year, 8% bonds issued when the market rate is 12% c) $200,000, 10-year, 9% bonds issued when the market rate is $12% d) $100,000, five-year, 12% bonds issued when the market rate is 8%
145) Warren Corporation signs an agreement on January 2, 2010, to lease delivery equipment for a five-year period. The current market value of the delivery equipment on January 2, 2010, is $225,000. The lease agreement calls for annual payments of $50,040. The first payment is made on January 2, 2010, all other payments are made on December 31 of each year. The lease agreement calls for an 8% interest rate. The estimated remaining life of the delivery equipment is six years. Ownership of the delivery equipment will transfer to Warren Corporation at the end of the lease term.
Note: present value tables required.
a) Prepare the journal entry on January 2, 2010, to record the lease agreement and make the first lease payment. b) Prepare the entry on December 31, 2010, to record the second lease payment and the accrual of interest.
Solutions
Expert Solution
Question contains multiple Questions(144 and 145) answered for the First only
Solution 144;-
a) $100,000, five-year, 10% bonds issued when the market rate is 8%
Cash proceeds for the bond is $107985 which is present value of the Face value of the bond at the end of 5th year and present value of interest thereon payable annually discounted at market rate of 8%.
| year | Particulars | Pv factor @ 8% | PV | Working | |||
| 1 | $ 10,000.00 | 0.9259 | $ 9,259 | Interest payment (annual) | 100000*10% | ||
| 2 | $ 10,000.00 | 0.8573 | $ 8,573 | $ 10,000.00 | |||
| 3 | $ 10,000.00 | 0.7938 | $ 7,938 | Bond repayable at end of 5th year | $ 100,000.00 | ||
| 4 | $ 10,000.00 | 0.7350 | $ 7,350 | ||||
| 5 | $ 10,000.00 | 0.6806 | $ 6,806 | Journal | dr | cr | |
| 5 | $ 100,000.00 | 0.6806 | $ 68,058 | cash | $ 107,985 | ||
| Present Value/ cash proceeds | $ 107,985 | To Bond payable | $ 100,000 | ||||
| To premium on bond | $ 7,985 |
b)$50,000, 10-year, 8% bonds issued when the market rate is 12%
Cash Proceeds is $ 38700
| year | Particulars | Pv factor @ 12% | PV | Working | |||
| 1 | $ 4,000.00 | 0.8929 | $ 3,571 | Interest payment (annual) | 50000*8% | ||
| 2 | $ 4,000.00 | 0.7972 | $ 3,189 | $ 4,000.00 | |||
| 3 | $ 4,000.00 | 0.7118 | $ 2,847 | Bond repayable at end of 5th year | $ 50,000.00 | ||
| 4 | $ 4,000.00 | 0.6355 | $ 2,542 | ||||
| 5 | $ 4,000.00 | 0.5674 | $ 2,270 | Journal | dr | cr | |
| 6 | $ 4,000.00 | 0.5066 | $ 2,027 | cash | $ 38,700 | ||
| 7 | $ 4,000.00 | 0.4523 | $ 1,809 | Discount on bound | $ 11,300 | ||
| 8 | $ 4,000.00 | 0.4039 | $ 1,616 | To Bond payable | $ 50,000 | ||
| 9 | $ 4,000.00 | 0.3606 | $ 1,442 | ||||
| 10 | $ 4,000.00 | 0.3220 | $ 1,288 | ||||
| 10 | $ 50,000.00 | 0.3220 | $ 16,099 | ||||
| Present Value/ cash proceeds | $ 38,700 |
c) $200,000, 10-year, 9% bonds issued when the market rate is $12%
Cash Proceeds is $166099
| year | Particulars | Pv factor @ 12% | PV | Working | |||
| 1 | $ 18,000.00 | 0.8929 | $ 16,071 | Interest payment (annual) | 200000*9% | ||
| 2 | $ 18,000.00 | 0.7972 | $ 14,349 | $ 18,000.00 | |||
| 3 | $ 18,000.00 | 0.7118 | $ 12,812 | Bond repayable at end of 5th year | $ 200,000.00 | ||
| 4 | $ 18,000.00 | 0.6355 | $ 11,439 | ||||
| 5 | $ 18,000.00 | 0.5674 | $ 10,214 | Journal | dr | cr | |
| 6 | $ 18,000.00 | 0.5066 | $ 9,119 | cash | $ 166,099 | ||
| 7 | $ 18,000.00 | 0.4523 | $ 8,142 | Discount on bound | $ 33,901 | ||
| 8 | $ 18,000.00 | 0.4039 | $ 7,270 | To Bond payable | $ 200,000 | ||
| 9 | $ 18,000.00 | 0.3606 | $ 6,491 | ||||
| 10 | $ 18,000.00 | 0.3220 | $ 5,796 | ||||
| 10 | $ 200,000.00 | 0.3220 | $ 64,395 | ||||
| Present Value/ cash proceeds | $ 166,099 |
d) $100,000, five-year, 12% bonds issued when the market rate is 8%
Cash Proceeds is $ 115971
| year | Particulars | Pv factor @ 8% | PV | Working | |||
| 1 | $ 12,000.00 | 0.9259 | $ 11,111 | Interest payment (annual) | 100000*12% | ||
| 2 | $ 12,000.00 | 0.8573 | $ 10,288 | $ 12,000.00 | |||
| 3 | $ 12,000.00 | 0.7938 | $ 9,526 | Bond repayable at end of 5th year | $ 100,000.00 | ||
| 4 | $ 12,000.00 | 0.7350 | $ 8,820 | ||||
| 5 | $ 12,000.00 | 0.6806 | $ 8,167 | Journal | dr | cr | |
| 5 | $ 100,000.00 | 0.6806 | $ 68,058 | cash | $ 115,971 | ||
| Present Value/ cash proceeds | $ 115,971 | To Bond payable | $ 100,000 | ||||
| To premium on bond | $ 15,971 |
ekkarill92 answered 6 months agoRelated Solutions
Following are the independent situations. 1. Calculate the selling price for 8% bonds with a par...
Following are the independent situations.
1. Calculate the selling price for 8% bonds with a par value of
$567,000 due in 10 years, paying interest on January 1 and July 1
each year, issued at par.
2. Calculate the selling price for bonds with face value of
$1,766,000, due in 15 years, paying 7% interest semi-annually,
issued at par.
3. Calculate the selling price for bonds with a face value of
$781,000 and face rate of 5%, issued to yield...
Determine the bond issue proceeds for each of the following bonds payable. All bonds are issued...
Determine the bond issue proceeds for each of the following
bonds payable. All bonds are issued on January 1, 2019.
A. Safron Corporation issued bonds in the amount of $ 120, 000
that will be paid in nine years. Interest of $ 12, 000 is payable
annually each December 31 with the first interest payment at the
end of the year on December 31, 2019. If the market rate of
interest is 8 % , what is the amount of...
Consider the following independent situations, all of which apply to audits of entities for the year...
Consider the following independent situations, all of which
apply to audits of entities for the year ended 31 December
2019:
(i) In July 2019, Alpha Ltd started using a new general ledger
software package. The Financial Controller is impressed with the
new system, because management accounts are easily produced and
allow detailed comparisons with budgets and prior-period figures
across product lines and geographical areas. The conversion to the
new system went smoothly. As it is a popular computer package, it...
Consider the following independent situations, all of which apply to audits of entities for the year...
Consider the following independent situations, all of which
apply to audits of entities for the year ending 31 December
20X7:
(i) Slipway Limited, a listed company, has been experiencing
declining sales over the last 2 years. Cost cutting has proved
difficult due to the high level of imported machinery used in
Slipway’s operations and consequently margins have been falling.
While the bankers are presently happy to continue providing Slipway
with loan facilities, they do expect to see improved results in...
Scroll down to complete all parts of this task. For each of the following independent situations,...
Scroll down to complete all parts of this task. For each of the
following independent situations, select from the option list
provided the appropriate effect, if any, on Company A's December
31, Year 3, financial statements. Each choice may be used once,
more than once, or not at all. Situation Effect 1. On December 31,
Year 3, Company A incurred a probable loss that can be reasonably
estimated between $50,000 and $300,000. No amount within the range
appears to be...
Question 6 The following are independent situations. Sales = $650,500; Accounts receivable increased by $27,500. Calculate...
Question 6
The following are independent situations.
Sales = $650,500; Accounts receivable increased by
$27,500.
Calculate cash receipts from sales.
Cash receipts from sales
$Enter cash receipts from sales in dollars
Cost of goods sold = $430,000; inventory decreased by $75,000;
accounts payable decreased by $28,500.
Calculate cash payments for purchases.
Cash payments for purchases
$Enter cash payments for purchases in dollars
The Income statement shows $12,500 in income taxes. The balance
sheet shows an increase in taxes payable of...
For each of the following independent situations, compute the net after-tax cash flow amount by subtracting cash outlays for operating expenses and income taxes from cash revenue.
After-Tax Cash FlowsFor each of the following independent situations, compute the net
after-tax cash flow amount by subtracting cash outlays for
operating expenses and income taxes from cash revenue. The cash
outlay for income taxes is determined by applying the income tax
rate to the cash revenue received less the cash and noncash
(depreciation) expenses.ABCCash revenue received$94,000$454,000$224,000Cash operating expenses paid58,000319,000149,000Depreciation on tax return16,00034,00024,000Income tax rate40%30%20%Do not use negative signs with any of your answers below.ABCCash revenue$Answer$Answer$AnswerCash outlays:Operating expensesAnswerAnswerAnswerIncome taxesAnswerAnswerAnswerTotal cash...
Question 8 For each of the following independent situations and from the information below record the...
Question 8
For each of the following independent
situations and from the information below record the
adjusting entry (and only the adjusting entry
– do not record the original transaction
or opening balance) in the General Journal, being as
precise with your account titles as possible, e.g. not using
“supplies” but “supplies expense” or “supplies on hand”. Please
ignore GST. All calculations are to be worked out on a monthly (not
daily) basis.
Note: alternative versions of some of the...
The following are two independent situations. 1. Crane Corporation redeemed $137,100 face value, 12% bonds on...
The following are two independent situations.
1.
Crane Corporation redeemed $137,100
face value, 12% bonds on June 30, 2020, at 108. The carrying value
of the bonds at the redemption date was $123,600. The bonds pay
annual interest, and the interest payment due on June 30, 2020, has
been made and recorded.
2.
Tastove Inc. redeemed $153,000 face
value, 17.50% bonds on June 30, 2020, at 98. The carrying value of
the bonds at the redemption date was $155,000. The...
Please prepare accounting entries or answer the questions asked for the following independent situations (SHOW ALL...
Please prepare accounting entries or answer the questions asked
for the following independent situations (SHOW ALL WORK):
Diamond Company owns 40% of the stock of Silver Company. On
January 1, 2019, Silver reports total income of $4,000,000. On June
1, 2019, Silver pays total dividends to its shareholders of
$1,000,000. Prepare the necessary accounting entries for
Diamond.
May Company purchased a bond issued by August Company on
September 1, 2019 for $1,000,000. The bond is properly classified
as Trading. On...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- "Ethical Considerations" Please respond to the following: Reflect upon the responsibilities placed on auditors by the...
- A Japanese company has a bond outstanding that sells for 93 percent of its ¥100,000 par...
- What is the difference among the principles of modularization, abstraction, encapsulation, and separation of interface and...
- An investment project costs $20,100 and has annual cash flows of $4,400 for six years. ...
- PUT IN JAVA PROGRAMMING The StockB class: Design a class named StockB that contains the following...
- Draw a DFA for the following ( ∑ = {0,1}): Set of all strings with.
- In the article from Forbes notes that the goal of a leader is not to clone...
ADVERTISEMENT