In: Accounting
Coupon Rate (or Stated Rate) |
12% |
Market Interest Rate at Issuance |
10% |
Discount Rate |
No. of Periods/No. of Payments |
Time Value Factor Present Value of $1 Lump Sum |
Time Value Factor Present Value of Ordinary Annuity |
12% |
4 |
0.6355 |
3.0373 |
10% |
4 |
0.6830 |
3.1699 |
6% |
8 |
0.6274 |
6.2098 |
5% |
8 |
0.6768 |
6.4632 |
What is the present value of the bond on the date of issuance?
Bonds issue price or Present Value is calculated by ADDING the: |
Discounted face value of bonds payable at 'applicable' market rate of interest [Face value x PV Factor], and |
Discounted Interest payments amount (during the lifetime) at 'applicable' market rate of interest [Interest payment x PV Annuity factor] |
Annual Rate |
Applicable rate, because of Semi Annual payments |
|
Market Rate |
10.0% |
5.0% |
Coupon Rate |
12.0% |
6.0% |
Face Value |
$ 100,000.00 |
Term (in years) |
4 |
Total no. of interest payments |
8 |
Amount |
PV factor |
Present Values |
|
PV of Face Value of |
$ 100,000.00 |
0.6768 [PV of $1] |
$ 67,680.00 |
PV of Interest payments of |
$ 6,000.00 |
6.4632 [PV of Annuity $1] |
$ 38,779.20 |
Issue Price of Bonds |
$ 106,459.20 or $ 106,459 = Answer |
Present Value of Bond = $ 106,459.20 or $ 106,459