In: Accounting
| 
 Coupon Rate (or Stated Rate)  | 
 12%  | 
| 
 Market Interest Rate at Issuance  | 
 10%  | 
| 
 Discount Rate  | 
 No. of Periods/No. of Payments  | 
 Time Value Factor Present Value of $1 Lump Sum  | 
 Time Value Factor Present Value of Ordinary Annuity  | 
| 
 12%  | 
 4  | 
 0.6355  | 
 3.0373  | 
| 
 10%  | 
 4  | 
 0.6830  | 
 3.1699  | 
| 
 6%  | 
 8  | 
 0.6274  | 
 6.2098  | 
| 
 5%  | 
 8  | 
 0.6768  | 
 6.4632  | 
What is the present value of the bond on the date of issuance?
| 
 Bonds issue price or Present Value is calculated by ADDING the:  | 
| 
 Discounted face value of bonds payable at 'applicable' market rate of interest [Face value x PV Factor], and  | 
| 
 Discounted Interest payments amount (during the lifetime) at 'applicable' market rate of interest [Interest payment x PV Annuity factor]  | 
| 
 Annual Rate  | 
 Applicable rate, because of Semi Annual payments  | 
|
| 
 Market Rate  | 
 10.0%  | 
 5.0%  | 
| 
 Coupon Rate  | 
 12.0%  | 
 6.0%  | 
| 
 Face Value  | 
 $ 100,000.00  | 
| 
 Term (in years)  | 
 4  | 
| 
 Total no. of interest payments  | 
 8  | 
| 
 Amount  | 
 PV factor  | 
 Present Values  | 
|
| 
 PV of Face Value of  | 
 $ 100,000.00  | 
 0.6768 [PV of $1]  | 
 $ 67,680.00  | 
| 
 PV of Interest payments of  | 
 $ 6,000.00  | 
 6.4632 [PV of Annuity $1]  | 
 $ 38,779.20  | 
| 
 Issue Price of Bonds  | 
 $ 106,459.20 or $ 106,459 = Answer  | 
||
Present Value of Bond = $ 106,459.20 or $ 106,459