In: Finance
Compute the MIRR statistic for Project J if the appropriate cost of capital is 10 percent. (Do not round intermediate calculations and round your final answer to 2 decimal places.)
| Project J | ||||||
| Time: | 0 | 1 | 2 | 3 | 4 | 5 |
| Cash flow: | −$1,000 | $350 | $1,480 | −$520 | $300 | −$100 |
MIRR ______ %
Should the project be accepted or rejected?
let me know if you need any clarification..
| Computation of MIRR | |||||||
| Year | Cash flow | ||||||
| 0 | (1,000) | ||||||
| 1 | 350 | ||||||
| 2 | 1,480 | ||||||
| 3 | (520) | ||||||
| 4 | 300 | ||||||
| 5 | (100) | ||||||
| we have to first compute the future value of the cash flow from year 1 to 5 | |||||||
| Year | Cash flow | Future value | |||||
| 1 | 350 | 512.44 | =350*(1+10%)^4 | ||||
| 2 | 1,480 | 1,969.88 | =1480*(1+10%)^3 | ||||
| 3 | (520) | (629.20) | =-520*(1+10%)^2 | ||||
| 4 | 300 | 3,300.00 | =3000*(1+10%) | ||||
| 5 | (100) | (100.00) | -100 | ||||
| future value = | 5,053.12 | ||||||
| now we have to use financial calculator to compute the MIRR | |||||||
| Put in calcluator | |||||||
| PV | -1000 | ||||||
| PMT | 0 | ||||||
| FV | 5,053.12 | ||||||
| N | 5 | ||||||
| Compute I | 38.26% | ||||||
| therefore MIRR = | 38.26% | ||||||
| Project should be ACCEPTED. | |||||||