In: Finance
Jack and Jill Jones are considering the purchase of a one-thousand-dollar par value bond that pays a six percent coupon. The bond that they are considering has no default (credit) risk. Coupon interest payments are made semi-annually. There are exactly eight-years remaining until maturity. This bond’s market price is equal to $1,019.00. What is the yield-to-maturity for this bond?
Jack and Jill Jones are considering the purchase of a one-thousand-dollar par value bond that pays a four percent coupon. The bond that they are considering has no default (credit) risk. Coupon interest payments are made semi-annually. There are exactly thirty-years remaining until maturity. This bond’s yield-to-maturity is equal to three percent. What is the market price for this bond?
1. There will be sixteen semi annual payment each=1000*(6/2)%=$30
Payment at end of sixteenth paeriod =Face value (Principal)returned=$1000
Hence Last payment =$1030
If r=Semi annual yield
Sum of Present Value of all futre payments=market Price=$1019.00
Present Value of first period=30/(1+r)
Present value of Second Period =30/(1+r)^2
Present Value of Last Period =1030/(1+r)^16
Assume : 1+r=x
The Equation we need to solve is:
1019.00=30/x+(30/(x^2)+(30/(x^3))+........................+(30/(x^15))+(1030/(x^16))
Once we solve for x, we get semi annual yield=r
Annual yield =2*r
Since, it is not possible to solve sixteen degree polymonial manually,
It can be solved by using excel as given in uploaded image
Yield To Maturity =3%
Semi annual yield to maturity=3/2=1.5%
Number of semi annual period=30*2=60
Semi annual Coupon =(4%*1000)/2=$20
Payment at maturity =$1000
Current Market Price =Present Value of Future Cash Flow
A. Present value of annuity of $20 paid semi annually for 60 periods:
Uniform Series Present Worth Factor(USPWF)=(P/A,i,N)=(((1+i)^N)-1)/(i*((1+i)^N))
i=Interest rate=1.5%=0.015
N=Number of periods=60
USPWF=(P/A,1.5%,60)=(((1+0.015)^60)-1)/(0.015*((1+0.015)^60))=39.380269
Present value of annuity of $20 paid semi annually for 60 period=20*USPWF=20*39.380269=$787.61
B. Present Value of $1000 received as maturity payment at end of 30 years=1000/((1+0.015)^60)=$409.30
Current Market Value of Bond =A+B=787.61+409.30=$1196.90
The Answer Should be $1196.50 ( there may be little difference due to approximination
ANSWER: B $1196.50
Excel Calculation is uploaded below: