CoolTech Inc. is considering a new refrigerated warehouse which will cost $7,000,000 and is expected to...

CoolTech Inc. is considering a new refrigerated warehouse which will cost $7,000,000 and is expected to have revenues of $900,000 at the end of each of the next 5 years and expenses of $200,000 for years 1-3 and $250,000 for years 4-5. The warehouse is depreciated for 40 years on a straight line basis and expects to have a salvage value of $1,000,000. At the end of 5 years, they expect to sell the warehouse for $6,000,000. Working capital requirements will be $125,000 up front. CoolTech’s tax rate is 40% and their cost of capital is 12%.

CoolTech’s IRR is __________%. Answer in percentage, rounded to two decimal places.

Solutions

Expert Solution

CoolTech’s IRR is 3.71%.

Below is the calculation of IRR:

Sale value of warehouse after 5 years is $6,000,000. Yearly depreciation is as below:

Depreciation = (cost -salvage value)/useful life = ($7,000,000 - $1,000,000)/40 = $150,000

Depreciation for 5 years = $150,000*5 = $750,000

Book value after 5 years = $7,000,000 - $750,000 = $6,250,000

Gain on sale and tax on gain = (sale price - book value)*tax rate = ($6,250,000 - $6,000,000)*40% = $250,000*40% = $100,000

Formulas

jeff jeffy answered 4 weeks ago

Next > < Previous

Related Solutions

Quantum Logistics, Inc., a wholesale distributor, is considering the construction of a new warehouse to serve...

Quantum Logistics, Inc., a wholesale distributor, is considering the construction of a new warehouse to serve the southeastern geographic region near the Alabama–Georgia border. There are three cities being considered. After site visits and a budget analysis, the expected income and costs associated with locating in each of the cities have been determined. The life of the warehouse is expected to be 12 years and MARR is 15%/year. City Initial Cost Net Annual Income Lagrange $1,260,000 $480,000 Auburn $1,000,000 $410,000...

ABC, Inc., is considering purchase of a new equipment. The expected sales are expected to be...

ABC, Inc., is considering purchase of a new equipment. The expected sales are expected to be $5,129,153. The annual cash operating expenses are expected to be $3,759,421. The annual depreciation is estimated to be $406,529 and the interest expense is estimated to be $179,173. If the tax rate is 27%, what is the operating cash flow?

Quantum Logistics, Inc., a wholesale distributor, is considering constructing a new warehouse to serve the southeastern...

Quantum Logistics, Inc., a wholesale distributor, is considering constructing a new warehouse to serve the southeastern geographic region near the South Carolina-Georgia border. There are three cities being considered. After site visits and a budget analysis, the expected income and costs associated with locating in each of the cities have been determined. The life of the warehouse is expected to be 12 years, and MARR is 15 percent / year. Based on an internal rate of return analysis, which city...

You are considering creating a new product line in warehouse space that originally cost you $48,997...

You are considering creating a new product line in warehouse space that originally cost you $48,997 9 years ago. The required machinery would cost $9,515, should last 13 years, after which could be scrapped for $852. Net working capital would need to immediately increase by $3,687, but could return to normal levels after 13 years. Annual sales and operating costs are expected to be $9,189 and $1,999, respectively. 9% of customers are expected to switch over from your existing...

You are considering creating a new product line in warehouse space that originally cost you $52,895...

You are considering creating a new product line in warehouse space that originally cost you $52,895 5 years ago. The required machinery would cost $6,786, should last 9 years, after which could be scrapped for $887. Net working capital would need to immediately increase by $4,332, but could return to normal levels after 9 years. Annual sales and operating costs are expected to be $7,097 and $1,688, respectively. 18% of customers are expected to switch over from your existing product...

A company is considering a new inventory system that will cost $120,000. The system is expected...

A company is considering a new inventory system that will cost $120,000. The system is expected to generate positive cash flows over the next four years in the amounts of $35,000 in year 1, $55,000 in year 2, $65,000 in year 3, and $40,000 in year 4. The firm’s required rate of return is 9%. What is the payback period of this project? 1.95 years 2.46 years 2.99 years 3.10 years --------- What is the net present value (NPV) of...

Your firm is considering introducing a new product for which returns are expected to be as...

Your firm is considering introducing a new product for which returns are expected to be as follows: Year 1 to Year 3 (Inclusive): $2,000 per year Year 4 to Year 8 (Inclusive): $5,000 per year Year 9 to Year12 (Inclusive): $3,000 per year The introduction of the product requires an immediate outlay (expenditure) of $15,000 for equipment estimated to have a salvage value of $2,000 after 12 years. Compute the Internal Rate of Return (IRR) for the launch of this...

Reid Company is considering the production of a new product. The expected variable cost is $23...

Reid Company is considering the production of a new product. The expected variable cost is $23 per unit. Annual fixed costs are expected to be $966,000. The anticipated sales price is $92 each. Required Determine the break-even point in units and dollars using each of the following: Use the equation method. Use the contribution margin per unit approach. Use the contribution margin ratio approach. (Do not round intermediate calculations. Round "Contribution margin ratio" to 1 decimal place. (i.e., 0.234 should...

Reid Company is considering the production of a new product. The expected variable cost is $27...

Reid Company is considering the production of a new product. The expected variable cost is $27 per unit. Annual fixed costs are expected to be $810,000. The anticipated sales price is $72 each. Determine the break-even point in units and dollars using each of the following: a. Use the equation method. b. Use the contribution margin per unit approach. c. Use the contribution margin ratio approach. (Do not round intermediate calculations. Round "Contribution margin ratio" to 1 decimal place. (i.e.,...

Helsinki Co. is considering a new project that will cost $328,500. The expected net cash inflows...

Helsinki Co. is considering a new project that will cost $328,500. The expected net cash inflows from this project are $62,000 per year for 8 years. If Helsinki’s weighted average cost of capital (WACC) is 6%, what is the project’s net present value (NPV), IRR, Payback Period, and Discount Period? Please show work.

Subjects