In: Accounting
The following is the post-closing trial balance for the Whitlow
Manufacturing Corporation as of December 31, 2020.
| Account Title | Debits | Credits | ||||
| Cash | 5,800 | |||||
| Accounts receivable | 2,800 | |||||
| Inventory | 5,800 | |||||
| Equipment | 11,800 | |||||
| Accumulated depreciation | 4,300 | |||||
| Accounts payable | 3,800 | |||||
| Accrued liabilities | 0 | |||||
| Common stock | 10,000 | |||||
| Retained earnings | 8,100 | |||||
| Sales revenue | 0 | |||||
| Cost of goods sold | 0 | |||||
| Salaries expense | 0 | |||||
| Rent expense | 0 | |||||
| Advertising expense | 0 | |||||
| Totals | 26,200 | 26,200 | ||||
The following transactions occurred during January 2021:
| Jan. | 1 | Sold merchandise for cash, $4,300. The cost of the merchandise was $2,800. The company uses the perpetual inventory system. | ||
| 2 | Purchased equipment on account for $6,300 from the Strong Company. | |||
| 4 | Received a $100 invoice from the local newspaper requesting payment for an advertisement that Whitlow placed in the paper on January 2. | |||
| 8 | Sold merchandise on account for $5,800. The cost of the merchandise was $3,600. | |||
| 10 | Purchased merchandise on account for $9,900. | |||
| 13 | Purchased equipment for cash, $700. | |||
| 16 | Paid the entire amount due to the Strong Company. | |||
| 18 | Received $5,600 from customers on account. | |||
| 20 | Paid $700 to the owner of the building for January’s rent. | |||
| 30 | Paid employees $3,800 for salaries for the month of January. | |||
| 31 |
Paid a cash dividend of $1,000 to shareholders. |
1. & 3. Enter the beginning balances as of January 1, 2021 and post the entries to T-accounts.
4. Prepare an unadjusted trial balance as of January 31, 2021.
Preparing General Journal to record the Transactions occurred during January 2021:-
Whitlow Manufacturing Corporation
General Journal
For the Month of January
| Date | Accounts Title | Debit | Credit |
|---|---|---|---|
| January 1 | Cash | $4,300 | |
| Sales Revenue | $4,300 | ||
| Cost of Goods Sold | $2,800 | ||
| Inventory | $2,800 | ||
| 2 | Equipment | $6,300 | |
| Accounts Payable | $6,300 | ||
| 4 | Advertising Expense | $100 | |
| Accrued Liabilities | $100 | ||
| 8 | Accounts Receivable | $5,800 | |
| Sales Revenue | $5,800 | ||
| Cost of Goods Sold | $3,600 | ||
| Inventory | $3,600 | ||
| 10 | Inventory | $9,900 | |
| Accounts Payable | $9,900 | ||
| 13 | Equipment | $700 | |
| Cash | $700 | ||
| 16 | Accounts Payable | $6,300 | |
| Cash | $6,300 | ||
| 18 | Cash | $5,600 | |
| Accounts Receivable | $5,600 | ||
| 20 | Rent Expense | $700 | |
| Cash | $700 | ||
| 30 | Salaries Expense | $3,800 | |
| Cash | $3,800 | ||
| 31 | Dividends | $1,000 | |
| Cash | $1,000 | ||
Posting the beginning balances and entries to T-ACCOUNTS:-
Cash
| Date | Debit | Credit | Balance |
|---|---|---|---|
| January 1 | $5,800 | $5,800 | |
| 1 | $4,300 | $10,100 | |
| 13 | $700 | $9,400 | |
| 16 | 6,300 | $3,100 | |
| 18 | 5,600 | $8,700 | |
| 20 | 700 | $8,000 | |
| 30 | 3,800 | $4,200 | |
| 31 | 1,000 | $3,200 | |
Accounts Receivable
| January 1 | $2,800 | $2,800 | |
| 8 | 5,800 | $8,600 | |
| 18 | $5,600 | $3,000 | |
Inventory
| January 1 | $5,800 | $5,800 | |
| 1 | $2,800 | $3,000 | |
| 8 | 3,600 | ($600) | |
| 10 | $9,900 | $9,300 | |
Equipment
| January 1 | $11,800 | $11,800 | |
| 2 | $6,300 | $18,100 | |
| 13 | 700 | $18,800 | |
Accumulated Depreciation
| January 1 | $4,300 | $4,300 | |
Accounts Payable
| January 1 | $3,800 | $3,800 | |
| 2 | $6,300 | $10,100 | |
| 10 | $9,900 | $20,000 | |
| 16 | $6,300 | $13,700 | |
Accrued Liabilities
| January 1 | $0 | $0 | |
| 4 | $100 | $100 | |
Common Stock
| January 1 | $10,000 | $10,000 | |
Retained Earnings
| January 1 | $8,100 | $8,100 | |
Dividends
| January 1 | $0 | $0 | |
| 31 | $1,000 | $1,000 | |
Sales Revenue
| January 1 | $0 | $0 | |
| 1 | 4,300 | $4,300 | |
| 8 | 5,800 | $10,100 | |
Cost of Goods Sold
| January 1 | $0 | $0 | |
| 1 | 2,800 | $2,800 | |
| 8 | 3,600 | $6,400 | |
Salaries Expense
| January 1 | $0 | $0 | |
| 30 | $3,800 | $3,800 | |
Rent Expense
| January 1 | $0 | $0 | |
| 20 | $700 | $700 | |
Advertising Expense
| January 1 | $0 | $0 | |
| 4 | 100 | $100 | |
Preparing Unadjusted Trial Balance:-
Whitlow Manufacturing Corporation
Unadjusted Trial Balance
January 31,2021
| Accounts | Debit | Credit |
|---|---|---|
| Cash | $3,200 | |
| Accounts Receivable | 3,000 | |
| Inventory | 9,300 | |
| Equipment | 18,800 | |
| Accumulated Depreciation | $4,300 | |
| Accounts Payable | 13,700 | |
| Accrued Liabilities | 100 | |
| Common Stock | 10,000 | |
| Retained Earnings | 8,100 | |
| Dividends | 1,000 | |
| Sales Revenue | 10,100 | |
| Cost of Goods Sold | 6,400 | |
| Salaries Expense | 3,800 | |
| Rent Expense | 700 | |
| Advertising Expense | 100 | |
| Totals | $46,300 | $46,300 |