In: Accounting
The following is the post-closing trial balance for the Whitlow
Manufacturing Corporation as of December 31, 2020.
Account Title | Debits | Credits | ||||
Cash | 5,800 | |||||
Accounts receivable | 2,800 | |||||
Inventory | 5,800 | |||||
Equipment | 11,800 | |||||
Accumulated depreciation | 4,300 | |||||
Accounts payable | 3,800 | |||||
Accrued liabilities | 0 | |||||
Common stock | 10,000 | |||||
Retained earnings | 8,100 | |||||
Sales revenue | 0 | |||||
Cost of goods sold | 0 | |||||
Salaries expense | 0 | |||||
Rent expense | 0 | |||||
Advertising expense | 0 | |||||
Totals | 26,200 | 26,200 | ||||
The following transactions occurred during January 2021:
Jan. | 1 | Sold merchandise for cash, $4,300. The cost of the merchandise was $2,800. The company uses the perpetual inventory system. | ||
2 | Purchased equipment on account for $6,300 from the Strong Company. | |||
4 | Received a $100 invoice from the local newspaper requesting payment for an advertisement that Whitlow placed in the paper on January 2. | |||
8 | Sold merchandise on account for $5,800. The cost of the merchandise was $3,600. | |||
10 | Purchased merchandise on account for $9,900. | |||
13 | Purchased equipment for cash, $700. | |||
16 | Paid the entire amount due to the Strong Company. | |||
18 | Received $5,600 from customers on account. | |||
20 | Paid $700 to the owner of the building for January’s rent. | |||
30 | Paid employees $3,800 for salaries for the month of January. | |||
31 |
Paid a cash dividend of $1,000 to shareholders. |
1. & 3. Enter the beginning balances as of January 1, 2021 and post the entries to T-accounts.
4. Prepare an unadjusted trial balance as of January 31, 2021.
Preparing General Journal to record the Transactions occurred during January 2021:-
Whitlow Manufacturing Corporation
General Journal
For the Month of January
Date | Accounts Title | Debit | Credit |
---|---|---|---|
January 1 | Cash | $4,300 | |
Sales Revenue | $4,300 | ||
Cost of Goods Sold | $2,800 | ||
Inventory | $2,800 | ||
2 | Equipment | $6,300 | |
Accounts Payable | $6,300 | ||
4 | Advertising Expense | $100 | |
Accrued Liabilities | $100 | ||
8 | Accounts Receivable | $5,800 | |
Sales Revenue | $5,800 | ||
Cost of Goods Sold | $3,600 | ||
Inventory | $3,600 | ||
10 | Inventory | $9,900 | |
Accounts Payable | $9,900 | ||
13 | Equipment | $700 | |
Cash | $700 | ||
16 | Accounts Payable | $6,300 | |
Cash | $6,300 | ||
18 | Cash | $5,600 | |
Accounts Receivable | $5,600 | ||
20 | Rent Expense | $700 | |
Cash | $700 | ||
30 | Salaries Expense | $3,800 | |
Cash | $3,800 | ||
31 | Dividends | $1,000 | |
Cash | $1,000 | ||
Posting the beginning balances and entries to T-ACCOUNTS:-
Cash
Date | Debit | Credit | Balance |
---|---|---|---|
January 1 | $5,800 | $5,800 | |
1 | $4,300 | $10,100 | |
13 | $700 | $9,400 | |
16 | 6,300 | $3,100 | |
18 | 5,600 | $8,700 | |
20 | 700 | $8,000 | |
30 | 3,800 | $4,200 | |
31 | 1,000 | $3,200 | |
Accounts Receivable
January 1 | $2,800 | $2,800 | |
8 | 5,800 | $8,600 | |
18 | $5,600 | $3,000 | |
Inventory
January 1 | $5,800 | $5,800 | |
1 | $2,800 | $3,000 | |
8 | 3,600 | ($600) | |
10 | $9,900 | $9,300 | |
Equipment
January 1 | $11,800 | $11,800 | |
2 | $6,300 | $18,100 | |
13 | 700 | $18,800 | |
Accumulated Depreciation
January 1 | $4,300 | $4,300 | |
Accounts Payable
January 1 | $3,800 | $3,800 | |
2 | $6,300 | $10,100 | |
10 | $9,900 | $20,000 | |
16 | $6,300 | $13,700 | |
Accrued Liabilities
January 1 | $0 | $0 | |
4 | $100 | $100 | |
Common Stock
January 1 | $10,000 | $10,000 | |
Retained Earnings
January 1 | $8,100 | $8,100 | |
Dividends
January 1 | $0 | $0 | |
31 | $1,000 | $1,000 | |
Sales Revenue
January 1 | $0 | $0 | |
1 | 4,300 | $4,300 | |
8 | 5,800 | $10,100 | |
Cost of Goods Sold
January 1 | $0 | $0 | |
1 | 2,800 | $2,800 | |
8 | 3,600 | $6,400 | |
Salaries Expense
January 1 | $0 | $0 | |
30 | $3,800 | $3,800 | |
Rent Expense
January 1 | $0 | $0 | |
20 | $700 | $700 | |
Advertising Expense
January 1 | $0 | $0 | |
4 | 100 | $100 | |
Preparing Unadjusted Trial Balance:-
Whitlow Manufacturing Corporation
Unadjusted Trial Balance
January 31,2021
Accounts | Debit | Credit |
---|---|---|
Cash | $3,200 | |
Accounts Receivable | 3,000 | |
Inventory | 9,300 | |
Equipment | 18,800 | |
Accumulated Depreciation | $4,300 | |
Accounts Payable | 13,700 | |
Accrued Liabilities | 100 | |
Common Stock | 10,000 | |
Retained Earnings | 8,100 | |
Dividends | 1,000 | |
Sales Revenue | 10,100 | |
Cost of Goods Sold | 6,400 | |
Salaries Expense | 3,800 | |
Rent Expense | 700 | |
Advertising Expense | 100 | |
Totals | $46,300 | $46,300 |