Question
In: Economics
Determine the discounted payback period of a new manufacturing process that costs $15,000,000 with an annual...
Determine the discounted payback period of a new manufacturing process that costs $15,000,000 with an annual savings of $3,800,000 going up by 3% per year at a MARR of 10%
Please show all work and steps. Any help will be appreciated and thank you for your time!
Solutions
Expert Solution
P = F/(1+i)^t
Present value of annual savings of yr 1 = 3800000 / (1+0.1) = 3454545.45
Cumulative cash flow after including presnt value of yr 1 = -15000000 + 3454545.45 = -11545454.55
Present value of annual savings of yr 2 = 3800000 * (1+0.03) / (1+0.1)^2
= 3800000 * (1.03) / (1.1)^2
= 3234710.74
Cumulative cash flow after including presnt value of yr 2 =-11545454.55 + 3234710.74 = -8310743.81
Present value of annual savings of yr 3 = 3800000 * (1+0.03)^2 / (1+0.1)^3
= 3800000 * (1.03)^2 / (1.1)^3
= 3028865.515
Cumulative cash flow after including presnt value of yr 3 =-8310743.81 + 3028865.515 = -5281878.295
Present value of annual savings of yr 4 = 3800000 * (1+0.03)^3 / (1+0.1)^4
= 3800000 * (1.03)^3 / (1.1)^4
= 2836119.527
Cumulative cash flow after including presnt value of yr 4 =-5281878.295 + 2836119.527 = - 2445758.768
Present value of annual savings of yr 5 = 3800000 * (1+0.03)^4 / (1+0.1)^5
= 3800000 * (1.03)^4 / (1.1)^5
= 2655639.194
Cumulative cash flow after including presnt value of yr 5 = - 2445758.768 + 2655639.194 = 209880.43
Discounted payback period = 4 + (2445758.768 / 2655639.194)
= 4 + 0.92 = 4.92 yrs
Rahul Sunny answered 7 months agoRelated Solutions
Determine the Payback Period, the Discounted Payback Period, and the Net Present Value for the following...
Determine the Payback Period, the Discounted Payback Period, and
the Net Present Value for the following after-tax cash flow
projections. Also tell me whether the IRR is greater or less then
the RRR.
A. Year ATCF
0 $(60,000)
1 21,000
2 27,000
3 24,000
4 16,000
Assume a 16% required rate of return
Determine the Payback Period, the Discounted Payback Period, and the Net Present Value for the following...
Determine the Payback Period, the Discounted Payback Period, and
the Net Present Value for the following after-tax cash flow
projections. Also tell me whether the IRR is greater or less then
the RRR
B. Year ATCF
0 (100,000)
1 (320,000)
2 130,000
3 185,000
4 200,000
5 195,000
6 150,000
Assume a 20% required rate of return
Distinguish between the payback period and the discounted payback period?
Distinguish between the payback period and the discounted
payback period?
Using a 7% annual cost of capital, what is the discounted payback period in years of...
Using a 7% annual cost of capital, what is the discounted
payback period in years of the potential project below? round to 2
decimals
Year-----Cash Flows
0..............-5000
1...............1625
2..............1668
3..............1616
4..............1679
5..............1619
can you please let me know how you find this? especially if
using a financial calculator. Thanks!
For the following two projects, determine the Payback Period Discounted Payback Net Present Value Profitability Index...
For the following two projects, determine the
Payback Period
Discounted Payback
Net Present Value
Profitability Index (Benefit-Cost Ratio)
Internal Rate of Return
Modified Internal Rate of Return
Project A
Project B
Year
Net Income
Cash Flow
Net Income
Cash Flow
0
(15,000)
(19,000)
1
5,000
6,000
3,000
4,000
2
5,000
6,000
5,000
6,000
3
5000
6,000
7,000
8,000
4
5,000
6,000
11,000
12,000
Risk Index
1.80
.60
The firm’s cost of capital ko is 15% and the risk
free...
Capital Budgeting Assignment For the following two projects, determine the Payback Period Discounted Payback Net Present...
Capital Budgeting Assignment
For the following two projects, determine the
Payback Period
Discounted Payback
Net Present Value
Profitability Index (Benefit-Cost Ratio)
Internal Rate of Return
Modified Internal Rate of Return
Project A
Project B
Year
Net Income
Cash Flow
Net Income
Cash Flow
0
(15,000)
(19,000)
1
5,000
6,000
3,000
4,000
2
5,000
6,000
5,000
6,000
3
5000
6,000
7,000
8,000
4
5,000
6,000
11,000
12,000
Risk Index
1.80
.60
The firm’s cost of capital ko is 15% and...
Capital Budgeting For the following two projects, determine the 1. Payback Period 2. Discounted Payback 3....
Capital Budgeting For the following two projects, determine the
1. Payback Period 2. Discounted Payback 3. Net Present Value 4.
Profitability Index (Benefit-Cost Ratio) 5. Internal Rate of Return
6. Modified Internal Rate of Return Project A Project B Year Net
Income Cash Flow Net Income Cash Flow 0 (15,000) (19,000) 1 5,000
6,000 3,000 4,000 2 5,000 6,000 5,000 6,000 3 5000 6,000 7,000
8,000 4 5,000 6,000 11,000 12,000 Risk Index 1.80 .60 The firm’s
cost of capital...
q.1 Discounted payback period. Becker, Inc. uses the discounted payback period for projects costing less than...
q.1
Discounted payback
period.
Becker, Inc. uses the discounted payback period for projects
costing less than $25,000 and has a cutoff period of four years
for these small-value projects. Two projects, R and S, are under
consideration. Their anticipated cash flows are listed in the
following table. If Becker uses a discount rate of
4 %4%
on these projects, are they accepted or rejected? If it uses a
discount rate of
12 %12%?
A discount rate of
18 %18%?
Why...
(Payback and discounted payback period calculations) The Bar-None Manufacturing Co. manufactures fence panels used in cattle...
(Payback and discounted payback period calculations) The
Bar-None Manufacturing Co. manufactures fence panels used in cattle
feed lots throughout the Midwest. Bar-None's management is
considering three investment projects for next year but doesn't
want to make any investment that requires more than three years to
recover the firm's initial investment. The cash flows for the
three projects (Project A, ProjectB, and Project C) are as
follows:
Year
Project A
Project B
Project C
0
$(950)
$(9,000)
$(6,500)
1
530...
(Payback and discounted payback period calculations) The Bar-None Manufacturing Co. manufactures fence panels used in cattle...
(Payback and discounted payback period calculations) The
Bar-None Manufacturing Co. manufactures fence panels used in cattle
feed lots throughout the Midwest. Bar-None's management is
considering three investment projects for next year but doesn't
want to make any investment that requires more than three years to
recover the firm's initial investment.
The cash flows for the three projects (Project A, Project B, and
Project C) are as follows:
a. Given Bar-None's three-year payback period, which of the
projects will qualify for...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Describe the principles and operations of movement sensors: Doppler-Effect Velocity sensor and Spring-Mass Accelerometor; State the...
- This is all one question, thank you so much in advance. The Bigbee Bottling Company is...
- For Questions 1-3: consider the following code: public class A { private int number; protected String...
- You are tasked with assessing the health department’s intervention program in preventing recurrence of acute alcohol...
- Compare the MOSFET, JFET , and BJT and identify the reasons these devices behave differently. What...
- How would you use SAS Enterprise Miner to create a neural network model of your example?
- Explain the use of neural networking modeling in predictive analytics.
ADVERTISEMENT