In: Accounting
Equivalent Units and Related Costs; Cost of Production Report; Entries
Wilmington Chemical Company manufactures specialty chemicals by a series of three processes, all materials being introduced in the Distilling Department. From the Distilling Department, the materials pass through the Reaction and Filling departments, emerging as finished chemicals.
The balance in the account Work in Process—Filling was as follows on December 1, 2016:
Work in Process—Filling Department | ||
(3,000 units, 60% completed): | ||
Direct materials (3,000 x $18) | $54,000 | |
Conversion (3,000 x 60% x $11.7) | 21,060 | |
$75,060 |
The following costs were charged to Work in Process—Filling during December:
Direct materials transferred from Reaction | ||
Department: 38,700 units at $17.8 a unit | $688,860 | |
Direct labor | 242,170 | |
Factory overhead | 232,670 |
During December, 38,400 units of specialty chemicals were completed. Work in Process—Filling Department on December 31 was 3,300 units, 90% completed.
Required:
1. Prepare a cost of production report for the Filling Department for December. If an amount is zero, enter "0". If required, round your cost per equivalent unit answers to two decimal places.
Wilmington Chemical Company | |||
Cost of Production Report-Filling Department | |||
For the Month Ended December 31, 2016 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, December 1 | |||
Received from Reaction Department | |||
Total units accounted for by the Filling Department | |||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, December 1 | |||
Started and completed in December | |||
Transferred to finished goods in December | |||
Inventory in process, December 31 | |||
Total units to be assigned costs | |||
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for December in Filling Department | $ | $ | |
Total equivalent units | |||
Cost per equivalent unit | $ | $ | |
Costs charged to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, December 1 | $ | ||
Costs incurred in December | |||
Total costs accounted for by the Filling Department | $ | ||
Cost allocated to completed and partially completed units: | |||
Inventory in process, December 1 balance | $ | ||
To complete inventory in process, December 1 | $ | ||
Cost of completed December 1 work in process | $ | ||
Started and completed in December | $ | ||
Transferred to finished goods in December | $ | ||
Inventory in process, December 31 | |||
Total costs assigned by the Filling Department | $ |
Feedback
1. Calculate equivalent units for materials and conversion costs. Calculate the cost per equivalent unit for materials and conversion costs. Calculate the costs assigned to the beginning inventory, the units started and completed, and the ending inventory.
Learning Objective 2, Learning Objective 3 and Learning Objective 4.
2. Journalize the entries for (1) costs transferred from Reaction to Filling and (2) the cost transferred from Filling to Finished Goods.
(1) | |||
(2) | |||
Feedback
2. Remember that there are three types of inventory; materials, work in process, and finished goods. What costs are captured in the work in process account? Are these units 100% complete or are they being transferred to another department?
Learning Objective 2, Learning Objective 3 and Learning Objective 4.
3. Determine the increase or decrease in the cost per equivalent unit from November to December for direct materials and conversion costs. If required, round your answers to two decimal places.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $ | |
Change in conversion cost per equivalent unit | $ |
4. The cost of production report may be used as the basis for allocating product costs between and . The report can also be used to control costs by holding each department head responsible for the units entering production and the costs incurred in the department. Any differences in unit product costs from one month to another, such as those in part (3), can be studied carefully and any significant differences investigated.
1) | Wilmington Chemical Company | |||
Cost of Production Report-Filling Department | ||||
For the Month Ended December 31, 2016 | ||||
Unit Information | ||||
Units charged to production: | ||||
Inventory in process, December 1 | 3000 | |||
Received from Reaction Department | 38700 | |||
Total units accounted for by the Filling Department | 41700 | |||
Units to be assigned costs: | ||||
Equivalent Units | ||||
Whole Units | Direct Materials | Conversion | ||
Inventory in process, December 1 | 3000 | 0 | 1200 | |
Started and completed in December | 35400 | 35400 | 35400 | |
Transferred to finished goods in December | 38400 | 35400 | 36600 | |
Inventory in process, December 31 | 3300 | 3300 | 2970 | |
Total units to be assigned costs | 41700 | 38700 | 39570 | |
Cost Information | ||||
Costs per equivalent unit: | ||||
Direct Materials | Conversion | |||
Total costs for December in Filling Department | 688860 | 474840 | ||
Total equivalent units | 38700 | 39570 | ||
Cost per equivalent unit | 17.8 | 12.0 | ||
Costs charged to production: | ||||
Direct Materials | Conversion | Total | ||
Inventory in process, December 1 | 54000 | 21060 | 75060 | |
Costs incurred in December | 688860 | 474840 | 1163700 | |
Total costs accounted for by the Filling Department | 742860 | 495900 | 1238760 | |
Cost allocated to completed and partially completed units: | ||||
Inventory in process, December 1 balance | 54000 | 21060 | 75060 | |
To complete inventory in process, December 1 | 0 | 14400 | 14400 | |
Cost of completed December 1 work in process | 54000 | 35460 | 89460 | |
Started and completed in December | 630120 | 424800 | 1054920 | |
Transferred to finished goods in December | 684120 | 460260 | 1144380 | |
Inventory in process, December 31 | 58740 | 35640 | 94380 | |
Total costs assigned by the Filling Department | 742860 | 495900 | 1238760 | |
2) | Work in process-Filling department | 688860 | ||
Work in process-Reaction department | 688860 | |||
Finished goods inventory | 1144380 | |||
Work in process-Filling department | 1144380 | |||
3) | Conversion costs per equivalent unit for November: | |||
Direct materials | $ 18.00 | |||
Conversion cost | $ 11.70 | |||
Change in direct materials cost per equivalent unit | Decrease | $ 0.20 | ||
Change in conversion cost per equivalent unit | Increase | $ 0.30 | ||
4) | The requirement is not clear for this part. |