In: Finance
Suppose you have three goals in your financial planning for saving money. First you would like to be able to retire in 25 years from now with a retirement income of $10,000 (today’s dollars) per month for 20 years. Second, you would like to purchase a vacation home in Sedona in 10 years at an estimated cost of $500,000 (today’s dollars). Third, assuming you will live until your life expectancy, say 20 years after your retirement, you would like to leave a cash contribution to your college in the amount of $1,000,000 (actual dollars) so that they dedicate a building in your name. You can afford to save $2,000 (actual dollars) per month for the next 10 years because you got a great job at an engineering firm. Assume that the general inflation rate is 4% compounded monthly and the property value in Sedona increases at an annual rate of 5% compounded monthly. Your first retirement withdrawal will be made 25 yearsand 1 month from now. Before retirement, you would be able to invest your money at an annual market interest rate of 10% compounded monthly. But after retirement, you will invest your assets in more conservative financial assets at an annual rate of 6% compounded monthly.
a) Calculate total amount you will need achieve your first goal (i.e. $10,000 (today’s dollars) per month is how much in total at the end of 20 years, hint: this will be impacted by inflation and the market interest rate)?
b) What is the required savings in each month in years 11 through 25? Show your results with a sample calculation sheet and an MS Excel sheet.
(a) Total amount needed at the end of 25 years for the first goal =
USD 56,44,534.70 |
Present Value of this amount at 10% compounded monthly =
USD 4,68,156.2943 |
(b) Results are shown in the excel attached and highlighted
4% | |||||||||||||||||||||||||||||||||||||||||||||
6% | |||||||||||||||||||||||||||||||||||||||||||||
Principal | Interest | ||||||||||||||||||||||||||||||||||||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 |
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | 2059 | 2060 | 2061 | 2062 | 2063 |
10000 | 10407.42 | 10831.43 | 11272.72 | 11731.9867 | 12209.97 | 12707.42 | 13225.14 | 13763.95 | 14324.72 | 14908.33 | 15515.72 | 16147.85 | 16805.74 | 17490.43 | 18203.02 | 18944.64 | 19716.47 | 20519.75 | 21355.75 | 22225.82 | 23131.34 | 24073.74 | 25054.54 | 26075.3 | 27137.65158 | ||||||||||||||||||||
325651.819 | 338919.4 | 352727.5 | 367098.1 | 382054.3 | 397619.8 | 413819.4 | 430679 | 448225.6 | 466487 | 485492.4 | 505272.1 | 525857.6 | 547281.9 | 569579 | 592784.5 | 616935.5 | 642070.4 | 668229.3 | 695454 | 723787.9 | |||||||||||||||||||||||||
325651.819 | 319230 | 312934.8 | 306763.7 | 300714.3 | 294784.2 | 288971.1 | 283272.6 | 277686.5 | 272210.5 | 266842.5 | 261580.4 | 256422 | 251365.4 | 246408.5 | 241549.3 | 236785.9 | 232116.5 | 227539.2 | 223052.1 | 218653.5 | |||||||||||||||||||||||||
USD 56,44,534.70 | |||||||||||||||||||||||||||||||||||||||||||||
468156.2943 | |||||||||||||||||||||||||||||||||||||||||||||