In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 5,600 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 7,300 lb. at $5.00 | 7,200 lb. at $4.80 | |
Direct labor | 1,400 hrs. at $17.30 | 1,430 hrs. at $17.60 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 1,460 direct | |||
labor hrs.: | |||
Variable cost, $3.20 | $4,440 variable cost | ||
Fixed cost, $5.10 | $7,446 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct materials price variance | $ | |
Direct materials quantity variance | ||
Total direct materials cost variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct labor rate variance | $ | |
Direct labor time variance | ||
Total direct labor cost variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | |
Fixed factory overhead volume variance | ||
Total factory overhead cost variance | $ |
a)
Direct material price variance = (Actual Price - Standard Price) x
Actual Quantity
= ($4.80 - $5) x 7200 = $1400 (F)
Direct Material Quantity Variance = (Actual Quantity - Standard
Quantity) x Standard Price
= (7200 - 7300) x $5 = $500 (F)
Total direct materials cost variance = Direct material price
variance + Direct Material Quantity Variance
= -$1400 - $500 = $1900 (F)
b)
Direct labor rate variance = (Actual rate - Standard Rate) x Actual
Hours
= ($17.60 - $17.30) x 1430 = $429 (U)
Direct labor efficiency variance = (Actual Hours - Standard
Hours) x Standard Rate
= (1430 - 1400) x $17.30 = $519 (U)
Total Direct Labor cost variance = Direct labor rate variance +
Direct labor efficiency variance
= $429 + $519 = $948 (U)
c)
Variable Factory Overhead Controllable Variance = Actual Variable
Factory Overhead - (Standard Hours for actual production x Variable
overhead rate
= $4440 - (1400 x $3.20) = $40 (F)
Fixed Factory Overhead Volume Variance = (Standard Hours for 100%
of normal capacity – Standard Hours for Actual Units Produced) *
Fixed Factory Overhead Rate
= (1460 - 1400) x $5.10 = $306 (U)
Total factory overhead cost variance = Variable Factory Overhead
Controllable Variance + Fixed Factory Overhead Volume
Variance
= -$40 + $306 = $266 (U)