Question

In: Finance

For the year ending Dec. 31, 2018, MLH Corp. had EBITDA = $8 million, and Net...

For the year ending Dec. 31, 2018, MLH Corp. had EBITDA = $8 million, and Net Income = $4 million. At the time, MLH had debt of $4 million, excess cash of $10 million, and 2 million shares outstanding.

A. Suppose that Montastic Inc. (a comparable firm that is publicly traded) has a P/E ratio of 18. What total equity value and share price would you then estimate for MLH.

B. Suppose that Montastic Inc. (the comparable firm) has an Enterprise Value/EBITDA multiple of 9.25. What enterprise value and share price would you then estimate for MLH?

Solutions

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE


Related Solutions

Culver Corporation had a net income for the current year ending December 31, 2018 of $1,150,000....
Culver Corporation had a net income for the current year ending December 31, 2018 of $1,150,000. Throughout 2018 the following items were outstanding: ? 440,000 common shares ? 21,000 Class A $3 cumulative preferred shares that were convertible to common shares at a rate of 1:1 ? 49,000 Class B $4 non-cumulative preferred shares that were convertible at a rate of two preferred shares to one common share. ? $470,000, 8% bonds that were convertible to 16,000 common shares ?...
AAA corp. had the following PP&E values on Dec. 31, 2018.                             Cost    &n
AAA corp. had the following PP&E values on Dec. 31, 2018.                             Cost                                                                $120                             Accumulated Depreciation                             $ 20                             Undiscounted Future Cash Flow                   $ 95                             Fair Value                                                       $ 80                             Costs to Sell                                                        0                             Value-in-use (PV of Future Cash Flow)         $ 90 Questions: [1] Under U.S. GAAP, what is the dollar amount of PP&E carrying value before impairment? [2] Under U.S. GAAP, prepare the journal entry for PP&E impairment if necessary. [3] Under U.S. GAAP, what is...
A company had net fixed assets of $7 million on December 31, 2018 and $10 million...
A company had net fixed assets of $7 million on December 31, 2018 and $10 million on December 31, 2019. For 2019, the company’s depreciation expense was $1 million and its cash flow from operations was $7 million. During 2019, the company’s net working capital increased by $500,000 and net capital spending was $4 million. What was the firm’s cash flow from assets?
The Churgin Corp. had sales of $310 million this year, costs were $185 million and net...
The Churgin Corp. had sales of $310 million this year, costs were $185 million and net investment was $55 million. Each of these values is project to grow at 10% per year for the next 5 years, afterwards these values will grow at 4% indefinitely. There are 10.25 million shares outstanding and investors require a 9% rate of return on their investment. The corporate tax rate is 25%. Use the growing perpetuity formula to estimate the terminal value, then calculate...
The Churgin Corp. had sales of $310 million this year, costs were $185 million and net...
The Churgin Corp. had sales of $310 million this year, costs were $185 million and net investment was $55 million. Each of these values is project to grow at 10% per year for the next 5 years, afterwards these values will grow at 4% indefinitely. There are 10.25 million shares outstanding and investors require a 9% rate of return on their investment. The corporate tax rate is 25%. Use the growing perpetuity formula to estimate the terminal value, calculate the...
Parks Inc. had the following data for the year ending 12/31/2x: Net income = $300; Net...
Parks Inc. had the following data for the year ending 12/31/2x: Net income = $300; Net operating profit after taxes (NOPAT) = $400; Total assets = $2,500; Short-term investments = $200; Shareholders’ equity = $1,800; NOWC = $1200; Operating long-term assets $1,100. What was its return on invested capital (ROIC)?
Tibbs Inc. had the following data for the year ending 12/31/18:Net income = $600; Net...
Tibbs Inc. had the following data for the year ending 12/31/18: Net income = $600; Net operating profit after taxes (NOPAT) = $610; Total assets = $2,500; Short-term investments = $200; Stockholders' equity = $1,800; Total debt = $700; and Total operating capital = $2,500. What was its return on invested capital (ROIC)?           a.         20.95%b.         24.40%c.         30.09%d.         34.66%11. LeCompte Corp. has $330,900 of assets, and it uses only common equity capital (zero debt). Its sales for the last year were $610,000,...
Carla Corporation had a net income for the current year ending December 31, 2021 of $1,204,500....
Carla Corporation had a net income for the current year ending December 31, 2021 of $1,204,500. Throughout 2021 the following items were outstanding: ● 413,000 common shares ● 18,500 Class A $3 cumulative preferred shares that were convertible to common shares at a rate of 1:1 ● 49,500 Class B $4 non-cumulative preferred shares that were convertible at a rate of one common share for every two preferred shares. ● $551,000, 8% bonds that were convertible to 14,500 common shares...
For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013...
For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013 Accounts Payable : 87,000 | 82,600 Taxes Payable : 2,500 | 15,000 Short-Term Debt : 20,000 | 20,000 Long-Term Debt : 100,000 | 100,000 Common stock ($0.10 par) : 520 | 500 Additional paid in capital : 32,500 | 40,000 Retained Earnings : 460,430 | answer Treasury Stock, (2000, 1600 shares) :  (15,000)         | (10,000) ◊―――――――――――――――――――――――――――――◊ Income Statement : 2014 Net sales : 402,800 Cost...
Conok Company has a fiscal year ending on Dec 31 each year. The company purchased (on...
Conok Company has a fiscal year ending on Dec 31 each year. The company purchased (on April 1, 2015) equipment with a total cost of $500,000, estimated useful life of 10 years, and estimated salvage value of $70,000. On Jan 1, 2017, the company automated the equipment at a cost of $200,000 to facilitate 24 hours operations. This doubled production of the asset but the useful life was decreased by 4 years. Prepare a depreciation table to calculate the depreciation...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT