In: Accounting
DF Limited is a manufacturing company that carries out jobs to customers requirements in three production departments. The following data is available for Jobs A, B and C.
A B C
Bought in components £248 £76 -
Direct material from stores £312 £32 £96
Direct labour hours:
Machining 12 18 15
Assembling 6 9 4
Finishing and Spraying 3 2 2
Hourly wage rates:
Machining £12.00
Assembling £8.00
Finishing and Spraying £6.00
Production overhead absorption rates per direct labour hour:
Machining £26.00
Assembling £21.00
Finishing and Spraying £25
Your cost estimates should include allowances for:
Particulars | A | B | C | ||
Bought in components | £ 248.00 | £ 76.00 | £ - | ||
Direct material from stores | £ 312.00 | £ 32.00 | £ 96.00 | ||
Direct Labour cost | |||||
Machining (£12.00) | £ 144.00 | £ 216.00 | £ 180.00 | ||
Assembling (£8.00) | £ 48.00 | £ 72.00 | £ 32.00 | ||
Finishing and Spraying (£6.00) | £ 18.00 | £ 12.00 | £ 12.00 | ||
Production Overheads | |||||
Machining (£26.00) | £ 312.00 | £ 468.00 | £ 390.00 | ||
Assembling (£21.00) | £ 126.00 | £ 189.00 | £ 84.00 | ||
Finishing and Spraying (£25.00) | £ 75.00 | £ 50.00 | £ 50.00 | ||
Total Production cost | £ 1,283.00 | £ 1,115.00 | £ 844.00 | ||
Add:Administrative cost @20% | £ 256.60 | £ 223.00 | £ 168.80 | ||
Total cost | £ 1,539.60 | £ 1,338.00 | £ 1,012.80 | ||
Add: Profit @ 14.286% | £ 219.94 | £ 191.14 | £ 144.69 | ||
Selling price | £ 1,759.54 | £ 1,529.14 | £ 1,157.49 | ||
Note:Profit of 12.50% on selling price represents 14.286% on Total cost calculated | |||||
as follows. | |||||
Selling price | 100.00 | ||||
Profit | 12.50 | ||||
Cost | 87.50 | ||||
Profit % on cost = 12.50/87.50 = 14.286% | |||||