Question

In: Finance

Aphorisms Inc. has an expected cash inflow of €1 million on an accounts receivable balance due...

Aphorisms Inc. has an expected cash inflow of €1 million on an accounts receivable balance due in six months. The owner, Laozi, wants to hedge this exposure with an option contract at a strike price of KCNY/EUR = 8.00 CNY/EUR and with a due date in 6 months. At this strike price, call option and put option prices are, respectively, CallCNY/EUR = 1.00 CNY/EUR and PutCNY/EUR = 2.00 CNY/EUR. Graph the following positions (a–c) on the figure below.

a. The exposure of Laozi’s underlying position

b. The payoff of Laozi’s option contract at expiration including the option premium

c. The payoff of Laozi’s combined position including the option premium

Solutions

Expert Solution

Aphorisms Inc. has an expected cash inflow of €1 million on an accounts receivable balance due in six months. The owner, Laozi, wants to hedge this exposure with an option contract at a strike price of KCNY/EUR = 8.00 CNY/EUR and with a due date in 6 months.

Laozi would like to sell the €1 million at a pre determined exchange rate. Hence, he should enter into put option contract.

Exposure in Euro, E = 1,000,000

Strike Price = K = 8.00 CNY/EUR

Put otpipon premium, P = 2.00 CNY/EUR.

Let S be the exchange rate on the date of maturity ie. 6 months down the line.

Hence,

Part (a)

The exposure of Laozi’s underlying position = S x E = S x 1,000,000 = 1,000,000S

Part (b)

The payoff of Laozi’s option contract at expiration including the option premium = {max (K - S, 0) - P} x E = {max (8 - S) - 2} x 1,000,000

Part (c)

The payoff of Laozi’s combined position including the option premium = 1,000,000S + {max (8 - S) - 2} x 1,000,000

Hence, the table of payoff:

S Part (a) Part (b) Part (c )
0                       -         6,000,000    6,000,000
1         1,000,000       5,000,000    6,000,000
2         2,000,000       4,000,000    6,000,000
3         3,000,000       3,000,000    6,000,000
4         4,000,000       2,000,000    6,000,000
5         5,000,000       1,000,000    6,000,000
6         6,000,000                     -      6,000,000
7         7,000,000      -1,000,000    6,000,000
8         8,000,000      -2,000,000    6,000,000
9         9,000,000      -2,000,000    7,000,000
10       10,000,000      -2,000,000    8,000,000
11       11,000,000      -2,000,000    9,000,000
12       12,000,000      -2,000,000 10,000,000
13       13,000,000      -2,000,000 11,000,000
14       14,000,000      -2,000,000 12,000,000
15       15,000,000      -2,000,000 13,000,000
16       16,000,000      -2,000,000 14,000,000
17       17,000,000      -2,000,000 15,000,000
18       18,000,000      -2,000,000 16,000,000
19       19,000,000      -2,000,000 17,000,000
20       20,000,000      -2,000,000 18,000,000

The graph for each of them is shown below:


Related Solutions

Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance...
Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance on September 30, 2013) 93,000   Common Stock 149,000   Dividends 0   Equipment 144,700   Income Tax Expense 10,900   Interest Expense 30,300   Inventory 18,000   Notes Payable 30,900   Prepaid Rent 7,800   Office Expense 15,100   Retained Earnings (beginning) 10,300   Salaries and Wages Expense 36,500   Service Revenue 153,800   Utilities Expense 25,900   Salaries and Wages Payable 16,000      Other cash flow information:     Cash from issuing common stock $ 29,000     Cash paid...
Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance...
Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance on September 30, 2013) 93,000   Common Stock 149,000   Dividends 0   Equipment 144,700   Income Tax Expense 10,900   Interest Expense 30,300   Inventory 18,000   Notes Payable 30,900   Prepaid Rent 7,800   Office Expense 15,100   Retained Earnings (beginning) 10,300   Salaries and Wages Expense 36,500   Service Revenue 153,800   Utilities Expense 25,900   Salaries and Wages Payable 16,000      Other cash flow information:     Cash from issuing common stock $ 29,000     Cash paid...
1.The balance sheet for PalletPaper, Inc. shows cash is $73,500, accounts receivable are $185,400, inventories are...
1.The balance sheet for PalletPaper, Inc. shows cash is $73,500, accounts receivable are $185,400, inventories are $447,300, fixed assets are $820,000, current liabilities are $489,450, accounts payable are $132,500, accrued payroll is $145,000 and long-term debt is $900,000? What is the current ratio for PalletPaper? A.more than 1.5 B.more than 1.46but less than 1.53 C.more than 1.39but less than1.4 D.more than 1.32 but less than 1.39 E.less than 1.32 2.Which of the following statements is correct?(x)If a firm undertakes a...
Vericity Corporation, located in the United States, has an accounts receivable of SF400 million due in...
Vericity Corporation, located in the United States, has an accounts receivable of SF400 million due in one year from a firm in Switzerland. The current spot rate is SF1.67/$ and the one year forward rate is SF1.58/$. The annual interest rate is 3.0% in Switzerland and 4.0% percent in the United States. Vericity can also buy a one-year put option on the Swiss franc at the strike price of $.6440 per Swiss franc for a premium of $0.005 per Swiss...
Squash Delight Inc. has the following balance sheet: Assets Cash $ 60,000 ' Accounts receivable 287,000...
Squash Delight Inc. has the following balance sheet: Assets Cash $ 60,000 ' Accounts receivable 287,000 Fixed assets 775,000 Total assets $ 1,122,000 Liabilities Accounts payable $ 275,000 Notes payable 53,000 Common stock (120,000 shares @ $2 par) 240,000 Capital in excess of par 100,000 Retained earnings 454,000 Total liabilities & owners' equity $ 1,122,000 The firm’s stock sells for $10 a share. a. Show the effect on the capital accounts of a two-for-one stock split. (Do not round intermediate...
Suppose a company accepts a Note Receivable to settle a past due balance in Accounts Receivable....
Suppose a company accepts a Note Receivable to settle a past due balance in Accounts Receivable. How would the company record this transaction? Provide an example and related journal entry. *explain
Squash Delight Inc. has the following balance sheet: Assets   Cash $ 30,000   Accounts receivable 350,000   Fixed...
Squash Delight Inc. has the following balance sheet: Assets   Cash $ 30,000   Accounts receivable 350,000   Fixed assets 980,000      Total assets $ 1,360,000 Liabilities   Accounts payable $ 295,000   Notes payable 55,000   Common stock (100,000 shares @ $4 par) 400,000   Capital in excess of par 100,000   Retained earnings 510,000      Total liabilities & owners' equity $ 1,360,000 The firm’s stock sells for $12 a share. a. Show the effect on the capital accounts of a two-for-one stock split. (Do not round intermediate calculations...
Squash Delight Inc. has the following balance sheet: Assets Cash $ 30,000 Accounts receivable 317,000 Fixed...
Squash Delight Inc. has the following balance sheet: Assets Cash $ 30,000 Accounts receivable 317,000 Fixed assets 862,000 Total assets $ 1,209,000 Liabilities Accounts payable $ 262,000 Notes payable 56,000 Common stock (130,000 shares @ $2 par) 260,000 Capital in excess of par 100,000 Retained earnings 531,000 Total liabilities & owners' equity $ 1,209,000 The firm’s stock sells for $12 a share. a. Show the effect on the capital accounts of a two-for-one stock split. (Do not round intermediate calculations...
Squash Delight Inc. has the following balance sheet: Assets   Cash $ 55,000   Accounts receivable 275,000   Fixed...
Squash Delight Inc. has the following balance sheet: Assets   Cash $ 55,000   Accounts receivable 275,000   Fixed assets 870,000      Total assets $ 1,200,000 Liabilities   Accounts payable $ 250,000   Notes payable 58,000   Common stock (100,000 shares @ $2 par) 200,000   Capital in excess of par 100,000   Retained earnings 592,000      Total liabilities & owners' equity $ 1,200,000 The firm’s stock sells for $12 a share. a. Show the effect on the capital accounts of a two-for-one stock split. (Do not round intermediate calculations...
Squash Delight Inc. has the following balance sheet: Assets   Cash $ 90,000   Accounts receivable 307,000   Fixed...
Squash Delight Inc. has the following balance sheet: Assets   Cash $ 90,000   Accounts receivable 307,000   Fixed assets 782,000      Total assets $ 1,179,000 Liabilities   Accounts payable $ 284,000   Notes payable 51,000   Common stock (100,000 shares @ $4 par) 400,000   Capital in excess of par 100,000   Retained earnings 344,000      Total liabilities & owners' equity $ 1,179,000 The firm’s stock sells for $10 a share. a. Show the effect on the capital accounts of a two-for-one stock split. (Do not round intermediate calculations...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT