In: Accounting
A company is trading in a fully depreciated old asset for a new one. Cost of the new asset is $5,000 with a 5 year life and straight-line depreciation will be used. The company receives a $500 allowance for the asset traded in. Additional sales revenue from the investment will be $2,100 and expenses of $400 (excluding depreciation). The company is in a 25% tax bracket. The payback period is:
a. 7.5 years
b. 8.33 years
c. 3.46 years
d. 2.95 years
34. Given the facts in question 53, the ARR is:
a. 17.8%
b. 23.3%
c. 8.9%
d. 8%
Ans: d 2.95 years
Pay Back Period (if cash inflows are even) =initial investment/Net cash inflows per year
Initial investment =5,000 – 5,00
=$4,500
Pay Back period = 4,500/1,525
=2.95years
Working:
Statement showing calculation of Net Cash inflows per year
| 
 Particulars  | 
 Amount $  | 
| 
 sales revenue  | 
 2,100  | 
| 
 less: expenses  | 
 (4,00)  | 
| 
 less: Depreciation  | 
 -1,000  | 
| 
 $5000/5years  | 
|
| 
 income before tax  | 
 7,00  | 
| 
 less:Tax@25%  | 
 (1,75)  | 
| 
 Net income  | 
 5,25  | 
| 
 Add: Depreciation  | 
 1,000  | 
| 
 Net cash inflows per year  | 
 $1,525  | 
Note:
Depreciation is not a cash outflow so it is Added to Net income, it is Reduced only for Tax Benefit
34 Ans:
b 23.33%
Accounting rate of return = Net income/Average investment
=525/2,250*100
=23.33%
working:
Net income per year =$525
Average investment = (cost of the Asset + Residual value)/2
=$4,500/2
=$2,250