Question

In: Finance

Builtrite had sales of $700,000 and COGS of $280,000. In addition, operating expenses were calculated at...

Builtrite had sales of $700,000 and COGS of $280,000. In addition, operating expenses were calculated at 25% of sales. Builtrite also received dividends of $50,000 and paid out common stock dividends of $25,000 to its stockholders. A long-term capital gain of $70,000 was realized during the year along with a capital loss of $50,000.

1. What is Builtrite’s taxable income?

2. Based on their taxable income, what is Builtrite’s tax liability?

3. If we add to our problem that Builtrite also had $10,000 in interest expense, which of the following statements is correct (assuming the same marginal tax rate of 39%)?

•Taxable income would increase by $10,000

•Taxable income would decrease by $10,000.

•Taxable income would decrease by $6,100.

•Taxable income would increase by $6,100

4. If Builtrite had experienced a long-term capital loss of $80,000 (instead of the $50,000 long-term capital loss stated in the problem), and still had the $70,000 long-term capital gain stated in the problem, which of the following is correct:

•taxable income would decrease by $30,000

•taxable income would not change

•taxable income would decrease by $10,000

•taxable income would decrease by $20,000

5. (This problem is not related to the above problem) Last year Builtrite had retained earnings of $150,000. This year, Builtrite had true net profits after taxes of $80,000 and also paid a preferred dividend of $20,000. What is Builtrite’s new level of retained earnings?

Solutions

Expert Solution

Question 1:

Sales = $700,000

COGS = $280,000

Operating Expense = $700,000 × 25%= $175,000

EBIT = $700,000 - $280,000 - $175,000

= $245,000

EBIT of company is $245,000.

70% of corporate dividend income is exempted from tax.

Taxable dividend payment = $50,000 × 30%

= $15,000.

Net Capital gain = $70,000 - $50,000 = $20,000.

Total Taxable income = $245,000 + $15,000 - $20,000

= $280,000

Total Taxable income is $280,000.

Question 2:

Taxable Income = $280,000

Tax Liability of company as follows

Tax liability = 22,250+(280000-100000)*39%  

= $92,450

Question 3:

Interest payment on debt is an expense for a company. So company can deduct interest payment on debt from taxable income. So, because of interest payment on debt total taxable income reduces.

Builtrite have $10,000 in interest expense then taxable income will decrease by $10,000.

Option (B) is correct answer

Question 4:

If Builtrite is having long term capital loss of $80,000 then he can setoff $70000 loss against long term capital gain of $70,000 and remaining loss of $10,000 can be carried forward to next years.

Therefore earlier Builrite could setoff only $50,000 as long term capital loss was $50,000. Now he can setoff loss of $70000 against long term capital gain of $70,000

Therefore taxable income would decrease by = $70,000 - $50,000 = $20,000

Hence 4th option is correct.


Related Solutions

Builtrite had sales of $700,000 and COGS of $280,000. In addition, operating expenses were calculated at...
Builtrite had sales of $700,000 and COGS of $280,000. In addition, operating expenses were calculated at 25% of sales. Builtrite also received dividends of $50,000 and paid out common stock dividends of $25,000 to its stockholders. A long-term capital gain of $70,000 was realized during the year along with a capital loss of $50,000 Based on the above information, answer the following 4 questions: 1.What is Builtrite’s taxable income? 2. Based on their taxable income, what is Builtrite’s tax liability?...
Question 5: XYZ Company has sales of $4,800,000, COGS is 40% of sales, operating expenses are...
Question 5: XYZ Company has sales of $4,800,000, COGS is 40% of sales, operating expenses are $2,100,000, interest expense $20,000 and depreciation 30,000. Tax rate 40%. Construct their income statement and answer the below. They have a 50-50 target capital structure of debt/equity. Their stated bank loan rate is 6% and rs = 12%. WACC is 7.8%. If the cost of capital for this project is determined to be equal to their WACC (reference question #5) instead, what is the...
Solano Company has sales of $700,000, cost of goods sold of $470,000, other operating expenses of...
Solano Company has sales of $700,000, cost of goods sold of $470,000, other operating expenses of $50,000, average invested assets of $2,100,000, and a hurdle rate of 9 percent. Required: 1. Determine Solano’s return on investment (ROI), investment turnover, profit margin, and residual income. 2. Several possible changes that Solano could face in the upcoming year follow. Determine each scenario’s impact on Solano’s ROI and residual income. (Note: Treat each scenario independently.) a. Company sales and cost of goods sold...
Sales last year were $3,500,000, COGS was $1,950,000, overhead expenses (SG&A) were $750,000, depreciation was $350,000,...
Sales last year were $3,500,000, COGS was $1,950,000, overhead expenses (SG&A) were $750,000, depreciation was $350,000, and the tax rate was 21%. Calculate the projected net income using the percent of sales method if sales are expected to grow by 15%. (Do not put a dollar sign in the answer) Assume zero interest expense and that depreciation will not scale with sales.
Sawadi Thai Restaurant had sales of $880,000, all received in cash. Total operating expenses were $580,000....
Sawadi Thai Restaurant had sales of $880,000, all received in cash. Total operating expenses were $580,000. All except depreciation were paid in cash. Depreciation of $90,000 was included in the $580,000 of operating expenses. Ignoring income taxes. 1. Compute net income and net cash provided by operating activities. 2. Assume that non-depreciation expenses are the same as in part 1 but that depreciation as tripled. Compute net income and net cash provided by operating activities.
In the current year, the Best Corporation had sales revenue of $380,000, operating expenses of $390,000,...
In the current year, the Best Corporation had sales revenue of $380,000, operating expenses of $390,000, and charitable contributions totaling $9,000. In addition, the company received a $50,000 cash dividend from another domestic corporation, a company in which it held a 15 percent ownership interest. What is Best Corporation’s taxable income?
a one time transaction for sales of $250,000, COGS associated with sales $ 100,000, operating cycle...
a one time transaction for sales of $250,000, COGS associated with sales $ 100,000, operating cycle 60 Days, account payable 12000, Discount rate (simple) 5.66% 1) What is NPV associated with the above transaction 2) With else constant, what level of payable will allow the firm to have a CCC of 0 Days? 3) Suppose your firm expects to receive a $ 20,000 payment from a supplier in 25 days. Calculate the increase in the cash inflow’s present value if...
a one time transaction for sales of OMR 250,000, COGS associated with sales OMR 100,000, operating...
a one time transaction for sales of OMR 250,000, COGS associated with sales OMR 100,000, operating cycle 60 Days, account payable 12000, Discount rate (simple) 5.66% 1) What is NPV associated with the above transaction 2) With else constant, what level of payable will allow the firm to have a CCC of 0 Days? 3) Suppose your firm expects to receive a OMR 20,000 payment from a supplier in 25 days. Calculate the increase in the cash inflow’s present value...
Sales are $3.70 million, cost of goods sold is $550,000, depreciation expense is $140,000, other operating expenses is $290,000. addition to retained
Sales are $3.70 million, cost of goods sold is $550,000, depreciation expense is $140,000, other operating expenses is $290,000. addition to retained earnings is $1,766,625, dividends per share are $1, tax rate is 21 percent, and number of shares of common stock outstanding is 80,000. Lafonya's Flop Shops has no preferred stock outstanding.Use the above information to calculate the times interest earned ratio for LaTonya's Flop Shops, Inc. (Round your answer to 2 decimal places.)Interest earned ________  times
Income statement (millions of dollars) Net sales $ 39,579 COGS $ 12,180 Other Expenses $ 12,147...
Income statement (millions of dollars) Net sales $ 39,579 COGS $ 12,180 Other Expenses $ 12,147 Depreciation $   7,554 EBIT $   7,698 Interest Expense $   2,055 Income Before Tax $   5,643 Tax Expense (35%) $   2,055 Net income $   3,669 Dividends $   2,568 Balance sheet (millions of dollars) Cash $       300 Accounts Receivable $ 10,000 Inventories $   5,000     Other Assets $    3,000 Property, Plant and Equipment, net $100,000 Other Long-Term Assets $ 15,000 Accounts Payable $   8,000 Short-Term Debt $  ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT