In: Accounting
We produce picture frames for stores such as Michael’s and Hobby Lobby. In the assembly department, the wooden slats are added at the beginning of the process, and the glass is added when the process is 25% complete. Conversion costs are added evenly throughout the period. Here is the data related to the assembly department for November 2018:
WIP, November 1 (40% complete) 60 frames
Started in November 500 frames
WIP, November 30 (15% complete) 100 frames
Costs included in the Beginning WIP:
DM - wooden slats $ 300
DM - glass $ 180
CC $ 168
Costs added during November:
DM - wooden slats $ 2,950
DM - glass $ 1,500
CC $ 3,580
Note: When calculating equivalent units (Step 2), total costs (Step 3), and cost per equivalent unit (Step 4), you will have 3 columns - DM slats, DM glass, and CC. Therefore, when you assign costs in Step 5, you’ll assign all 3 costs for each layer.
Using Weighted Average:
a. Prepare T-accounts for WIP in units and in $ to represent this situation.
b. Prepare the 5-step Production Cost Report.
c. Update the T-accounts to reflect the amounts transferred out and the amounts in Ending WIP.
Step for solution | |
Step 1 | Equivalent Units of production = Physical units multiplied by % of the competition |
Step 2 | Calculate the total cost to be accounted for |
Step 3 | Cost per Equivalent Unit = total cost to be accounted for / Equivalent Units of production |
Step 4 | The cost assigned to units transferred out = units completed and transferred out * Cost per Equivalent Unit |
Step 5 | The cost assigned to units ending work in progress = equivalent units in ending WIP inventory * Cost per Equivalent Unit |
Ending work in progress units completed only 15%. It means Glass is not added in the process. So, 0% used in DM glass. |
Company Name | |||||||
Assembly Department production Report | |||||||
Weighted average Method | |||||||
Month ended Nov 30,2018 | |||||||
Summary of Physical units | Frames | ||||||
Units in beginning WIP inventory | 60 | ||||||
Units started during month | 500 | ||||||
Total unit to be accounted for | 560 | ||||||
Units completed and transferred out (560-100) | 460 | ||||||
Units in ending WIP inventory | 100 | ||||||
Total unit accounted for | 560 | ||||||
Equivalent Units of production | |||||||
Particulars | Physical units | DM - wooden slats | DM - glass | CC (Conversion costs) | |||
% | units | % | units | % | units | ||
units in beginning WIP inventory | 60 | 100% | 60 | 100% | 60 | 100% | 60 |
Units in Started and completed (460-60) | 400 | 100% | 400 | 100% | 400 | 100% | 400 |
units in ending WIP inventory | 100 | 100% | 100 | 0% | 0 | 15% | 15 |
Equivalent Units of production | 560 | 460 | 475 | ||||
Summary of cost to be accounted | |||||||
DM - wooden slats | DM - glass | CC (Conversion costs) | Total | ||||
Cost in beginning WIP | $ 300 | $ 180 | $ 168 | $ 648 | |||
Cost incurred during Month (Add) | $ 2,950 | $ 1,500 | $ 3,580 | $ 8,030 | |||
total cost to be accounted for | $ 3,250 | $ 1,680 | $ 3,748 | $ 8,678 | |||
cost per Equivalent Unit | |||||||
total cost to be accounted for | 3250 | 1680 | 3748 | ||||
Equivalent Units of production | 560 | 460 | 475 | ||||
Cost per Equivalent Unit | $ 5.8036 | $ 3.6522 | $ 7.8905 | $ 17.3463 | |||
Assign costs to units transferred out and units in ending WIP inventory | |||||||
cost assigned to units transferred out | |||||||
units completed and transferred out | 460 | 460 | 460 | ||||
Cost per Equivalent Unit | $ 5.8036 | $ 3.6522 | $ 7.8905 | ||||
cost assigned to units transferred out | $ 2,669.64 | $ 1,680.00 | $ 3,629.64 | $ 7,979 | |||
cost assigned to units ending work in progress | |||||||
equivalent units in ending WIP inventory | 100 | 0 | 15 | ||||
Cost per Equivalent Unit | $ 5.8036 | $ 3.6522 | $ 7.8905 | ||||
cost assigned to units ending work in progress | $ 580.36 | $ - | $ 118.36 | $ 699 | |||
Total cost assigned | $ 8,678 |
Assembly Work in Process Account | |||
Date | Debit | Credit | Date |
Beginning WIP | $ 648 | Cost transferred out | $ 7,979 |
DM - wooden slats | $ 2,950 | ||
DM - glass | $ 1,500 | ||
CC (Conversion costs) | $ 3,580 | ||
$ 8,678 | $ 7,979 | ||
Ending WIP | $ 699 |