Question

In: Finance

Need Excel Format and screenshot The attached printout of an Excel spreadsheet shows the use of...

Need Excel Format and screenshot

The attached printout of an Excel spreadsheet shows the use of six financial formulas related to the time-value-of-money concepts discussed in Chapter 5. Your task is to reproduce the spreadsheet using Excel financial formulas in the red cells, which have the names shown in blue in the adjacent cells. You can find the financial formulas in Excel by clicking on Formulas at the top of the spreadsheet, and then clicking on Financial.

You will submit your spreadsheet through D2L, and I will check your work by changing one of the input values for each formula to see if your spreadsheet calculates the correct answer.

Note that interest rates in Excel are entered in decimal form, not as a percent as with the TI calculator. For example, in Excel 9.5% is entered in a cell as 0.095. Also, the type variable for each formula defines when the cash flows occur. Setting type equal to 0 means the cash flows occur at the end of each period. Setting type equal to 1 means the cash flows occur at the beginning of each period.

A

B

C

1

Present value

2

Rate

0.11

3

Nper

8

4

PMT

10

5

FV

100

6

Type

0

7

PV

‐94.85

8

9

Number of periods

10

Rate

0.11

11

PMT

10

12

PV

‐94.85

13

FV

100

14

Type

0

15

Nper

8.01

16

17

Payment

18

Rate

0.11

19

Nper

8

20

PV

‐94.85

21

FV

100

22

Type

0

23

PMT

10.00

24

25

Interest rate

26

Nper

8

27

PMT

10

28

PV

‐94.85

29

FV

100

30

Type

0

31

Rate

0.11

32

33

Future value

34

Rate

0.11

35

Nper

8

36

PMT

10

37

PV

‐94.85

38

Type

0

39

FV

99.99

40

41

Net present value

42

Rate

0.11

43

Value 1

100

44

Value 2

200

45

Value 3

300

46

Value 4

400

47

Value 5

500

48

NPV

1031.99

Solutions

Expert Solution

Present value:

--------------------------------------------------------------------------

Number of periods:

-------------------------------------------------------------------------------

Payment:

---------------------------------------------------------------

Interest Rate:

--------------------------------------------

Future value:

-------------------------------------------------------------------------------------

NPV:


Related Solutions

Simulation 5 Use the attached template to build an Excel spreadsheet for a purchase of $1,000,000...
Simulation 5 Use the attached template to build an Excel spreadsheet for a purchase of $1,000,000 face value, 6% 5-year bond with interest payments every 6 months. Market interest rate is 5%. Include the following items: Inputs: Bond initial purchase amount Stated Interest Rate Maturity in Years Number of payments/year Market interest rate Calculations section 1: --Fair value with separate calculations for interest and principal --Discount or premium --Record the journal entry required when the bonds are purchased. Calculations Section...
I need this in an excel file with formulas please: 1) Use an Excel spreadsheet to...
I need this in an excel file with formulas please: 1) Use an Excel spreadsheet to solve problem #31 (the PUTZ, Inc. project) for Chapter 10 in the textbook. 2) Conduct a sensitivity analysis that focuses on the sales price by increasing the price by 10% above the best estimate, and then by decreasing the price by 10% below the best estimate. 3) You must provide one spreadsheet for each of the three situations—the base case estimate, the best case,...
Instructions: Please use the information below and the attached spreadsheet (excel) to reconcile company general ledger...
Instructions: Please use the information below and the attached spreadsheet (excel) to reconcile company general ledger and bank statement as of March 31, 2019. The assignment is small volume transactions and general concept you can use in professional and personal life. Press F2 button to determine if I inserted a formula and read the formulas created in column C. They are suggestive you can delete and create your own. Information: Some of the work has been completed for you in...
I need a screenshot of the proper excel model to solve this: A Supply Company maintains...
I need a screenshot of the proper excel model to solve this: A Supply Company maintains 3 plants (production facilities P1, P2, & P3) which supply three fuel distributors (A, B, & C) in the city. Daily plant capacities: P1 = 4500 gallons; P2 = 3000 gallons; P3 = 5000 gallons Daily distributor requirements: A = 5500; B = 2500; C = 4200 Per-gallon transportation costs (in dollars) for each plant-distributor combination are:               A            B            C P1          0.80       0.50      ...
Needed into a excel page format We need to use the basic time value of money...
Needed into a excel page format We need to use the basic time value of money function to calculate the answer to this question. According to th basic TVM function: PV = FV / (1 + r)n where FV is future value, PV is present value, r is the discount rate and n is the number of periods. PV = \frac{500}{(1 + 0.15)^1} + \frac{1000}{(1 + 0.15)^5} PV = 434.7826 + 497.1767 = $931.96 b. This is an ordinary annuity,...
a. Use the multiple regression spreadsheet provided in the Excel spreadsheet to do the following: create...
a. Use the multiple regression spreadsheet provided in the Excel spreadsheet to do the following: create a new data set that is a subset of this larger provided data set. The new data set should include the dependent variable (VALUE) and the following independent variables (AGE, LOTSIZE, RMS, MOD KITCH, MOD BATH, AIRCON and FIREPL). b. For this new data set, use the Correlation option of Data Analysis in Excel and produce the correlation matrix associated with the dependent variable...
I need to use Excel to solve the following: A United Nations report shows the mean...
I need to use Excel to solve the following: A United Nations report shows the mean family income for Mexican migrants to the United States is $27,000 per year. A Farm Labor Organizing Committee evaluation of 25 Mexican family units reveals the mean to be $30,000 with a sample standard deviation of $10,000. Does this information disagree with the United Nations report? Apply the .01 significance level.
Please use Excel to solve the assignment and submit as an excel spreadsheet. Bethesda Mining Company...
Please use Excel to solve the assignment and submit as an excel spreadsheet. Bethesda Mining Company Based on a Mini Case presented in the textbook Ross, S.A., R.W. Westerfield and J. Jaffe, Corporate Finance, McGraw Hill/Irwin. Bethesda Mining is a midsized coal mining company with 20 mines located in Ohio, Pennsylvania, West Virginia and Kentucky. The company operates deep mines as well as strip mines. Most of the coal mined is sold under contract, with excess production sold on the...
include an Excel spreadsheet as an attachment that shows how you arrived at your answers. Make...
include an Excel spreadsheet as an attachment that shows how you arrived at your answers. Make sure to use the Excel functions for finding the answers; do not merely but a formula in a cell. You plan on retiring in 40 years and would like to have a nest egg of $5,000,000 saved by then. a. How much do you need to save each month if you can earn a 15% annual return? b. How much do you need to...
Use a financial calculator or an Excel spreadsheet to estimate the IRR for each of the...
Use a financial calculator or an Excel spreadsheet to estimate the IRR for each of the following investments. Investment A B Initial Investment $                8,500.00 $      9,500.00 End of Year Income 1 $                2,500.00 $      2,000.00 2 $                2,500.00 $      2,500.00 3 $                2,500.00 $      3,000.00 4 $                2,500.00 $      3,500.00 5 $                2,500.00 $      4,000.00
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT