In: Accounting
On July 31, 2017, Wildhorse Company engaged Minsk Tooling Company to construct a special-purpose piece of factory machinery. Construction was begun immediately and was completed on November 1, 2017. To help finance construction, on July 31 Wildhorse issued a $328,800, 3-year, 12% note payable at Netherlands National Bank, on which interest is payable each July 31. $232,800 of the proceeds of the note was paid to Minsk on July 31. The remainder of the proceeds was temporarily invested in short-term marketable securities (trading securities) at 10% until November 1. On November 1, Wildhorse made a final $96,000 payment to Minsk. Other than the note to Netherlands, Wildhorse’s only outstanding liability at December 31, 2017, is a $28,600, 8%, 6-year note payable, dated January 1, 2014, on which interest is payable each December 31. Calculate the interest revenue, weighted-average accumulated expenditures, avoidable interest, and total interest cost to be capitalized during 2017. Interest revenue $ Weighted-average accumulated expenditures $ Avoidable interest $ Interest capitalized $ Prepare the journal entries needed on the books of Wildhorse Company at each of the following dates. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) (1) July 31, 2017. (2) November 1, 2017. (3) December 31, 2017. Date Account Titles and Explanation Debit Credit (To record the note.) (To record the payment to Minsk.) (To record the proceeds from the investment.) (To record the payment to Minsk.) 12/31 Click if you would like to Show Work for this question: Open Show Work
Answer :-
It was given in the question that On July 31, Wildhorse issued a $328,800, 3-year, 12% note payable at Netherlands National Bank, on which interest is payable each July 31. $232,800 of the proceeds of the note was paid to Minsk on July 31.And remaining invested in short-term marketable securities (trading securities) at 10% until November 1.
Remaining investment = $328,800 - $232,800 = $96,000
Interest rate = 10%
No of month = 3 months
Interest revenue = $96,000 × 10% × 3/12
Interest revenue = $2,400
Weighted-average accumulated expenditures are as follows :-
Date | Amount | Capitalisation period | Weighted Average accumulated Expenditure |
July 31, 2017 | $232,800 | 3/12 | $58,200 |
Nov 1,2017 | $96,000 | 0 | $0 |
Total | $328,800 | $58,200 |
Avoidable interest = Weighted average accumulated expenditure × Interest rate
Interest rate = 12%
Avoidable interest = $58,200 × 12%
Avoidable interest = $ 6,984
Interest Capitalized = Avoidable interest
Interest Capitalized = $6,984
Journal entries needed on the books of Wildhorse Company are as follows:-
Date | Account Titles and Explanation | Debit | Credit |
July 31 | Cash A/c Dr. | $328,800 | |
To Note Payable A/c Dr. | $328,800 | ||
(To record the note) | |||
July 31 | Machinery A/c Dr. | $232,800 | |
Trading securities A/c Dr. | $96,000 | ||
To Cash A/c | $328,800 | ||
(To record the payment to Minsk) | |||
Nov 1 | Cash A/c Dr. | $98,400 | |
To Interest revenue A/c | $2,400 | ||
To Trading securities A/c | $96,000 | ||
(To record the proceeds from the investment) | |||
Nov 1 | Machine A/c Dr. | $96,000 | |
To Cash A/c | $96,800 | ||
(To record the payment to Minsk) | |||
Dec 31 | Machinery A/c Dr. (Interest capitalized amount) | $6,984 | |
Interest A/c Dr. | $11,744 | ||
To Cash A/c ($28,600× 8%) | $2,288 | ||
To Interest payable A/c ($328,800 × 12% × 5/12) | $16,440 | ||