In: Finance
Nike is considering changing its credit terms from “net 60” to “net 30” in its western Ohio sales territory. The company expects sales (all on credit) to decrease by 10% from a current level of 4 million, and it expects its average collection period to decrease from 70 days to 38 days. The bad-debt ratio should decline to 2.5% of sales from a current level of 5% of sales. The company also estimates that inventory investment would decrease by $100,000 for the expected sales decrease. The company’s variable cost ratio is 0.55. Nike’s required pretax rate of return on investments in receivables and inventories is 20%. Should Nike proceed with the change from the perspective of pretax profits?
Nike is considering changing its credit term from "net 60" to "net 30" evaluation whether Nike should go with new term or not (amount in $)
Current sale | 4000000 |
Decrease in sale 10% due to new term (4*10%) | 400000 |
New sale | 3600000 |
Receivable under current term 70 days (4*70/*365) | 767123 |
Receivable under new term 38days (3.6*38/365) | 374795 |
Net decrease in receivable | 392329 |
Cost involved in debtor ( 392329*55%) cost of sale /veriable cost | 215781 |
Saving in intrest cost of receivable (215781*20%) | 43156 |
Saving in interest on reduction of inventory (100000*20%) | 20000 |
Total savings of interest cost due to new term | 63156 |
Current bed debt (4000000*5%) | 200000 |
Bed debt under new term (360000*2.5%) | 90000 |
Saving in bed debt (200000-90000) | 110000 |
Saving in bed debt | 110000 |
Saving in interest cost | 63156 |
Total savings | 173156 |
Less - loss of profit due to decrease in sale (400000*45%) | 180000 |
Net loss due to new term | 6844 |
So due to new term there is loss of $ 6844 so Nike should continue existing term and should not go for new term.
*My assumption is 365 day in year answer slightly change if u assume 360 day in year