In: Finance
You borrowed some money at 8 percent per annum. You repay the loan by making three annual payments of $ 150 (first payment made at t = 1), followed by five annual payments of $ 561 , followed by four annual payments of $ 894 . How much did you borrow? (Round your answer to 2 decimal places; record your answer without commas and without a dollar sign).
Amount borrowed is the present value of cash flows. | |||
Year | Cash flow | Discount factor | Present value |
a | b | c=1.08^-a | d=b*c |
1 | $ 150 | 0.9259 | $ 138.89 |
2 | 150 | 0.8573 | 128.60 |
3 | 150 | 0.7938 | 119.07 |
4 | 561 | 0.7350 | 412.35 |
5 | 561 | 0.6806 | 381.81 |
6 | 561 | 0.6302 | 353.53 |
7 | 561 | 0.5835 | 327.34 |
8 | 561 | 0.5403 | 303.09 |
9 | 894 | 0.5002 | 447.22 |
10 | 894 | 0.4632 | 414.09 |
11 | 894 | 0.4289 | 383.42 |
12 | 894 | 0.3971 | 355.02 |
Total | $ 3,764.44 | ||
So, amount borrowed is | $ 3,764.44 |