In: Finance
An investor has two bonds in his portfolio that have a face value of $1,000 and pay a 12% annual coupon. Bond L matures in 18 years, while Bond S matures in 1 year.
Assume that only one more interest payment is to be made on Bond S at its maturity and that 18 more payments are to be made on Bond L.
Use PV function in EXCEL to find the price of the bond
=PV(rate,nper,pmt,fv,type)
1. Bond L:
rate=5%
nper=18 years
pmt=coupon=(12%*1000)=120
fv=1000
=PV(5%,18,120,1000,0)=$1818.27
Bond S:
nper=1 year
=PV(5%,1,120,1000,0)=$1066.67
2. Bond L:
rate=8%
=PV(8%,18,120,1000,0)=$1374.88
Bond S:
nper=1 year
=PV(8%,1,120,1000,0)=$1037.04
3. Bond L:
rate=11%
=PV(11%,18,120,1000,0)=$1077.02
Bond S:
nper=1 year
=PV(11%,1,120,1000,0)=$1009.01