In: Accounting
At the beginning of 20X1, the accounting records of Friends
Corp. reported the following:
Preferred shares, 6,800 shares outstanding, no-par | $ | 226,440 |
Common shares, 181,000 shares outstanding, no-par | 530,330 | |
Contributed capital on common share retirement | 110,900 | |
Retained earnings | 554,500 | |
During the year, the company acquired and retired shares, while
other shares were issued:
15 March | 24,800 common shares bought and retired at $5 per share |
16 March | 4,000 preferred shares bought and retired at $36.20 per share |
20 May | 8,800 common shares bought and retired at $1 per share |
25 May | 1,500 preferred shares bought and retired at $21.70 per share |
30 May | 10,700 common shares issued at $13.70 per share |
15 Nov. | 4,900 common shares bought and retired at $28 per share |
2. Calculate the closing balance in each account in shareholders’
equity. (Round intermediate calculations to 2 decimal
places. Round your final answers to the nearest whole
dollar.)
|
Par value for Common stock = 530330/181000 = $2.93 | |||||||
Par value for Preferred stock = 226440/6800 = $33.3 | |||||||
Some time, Paid In capital excess of par value or additional paid in capital words used instead of Contributed Capital. | |||||||
Company name | |||||||
Journal entries | |||||||
Date | General journal | Debit | Credit | ||||
15-Mar | Contributed Capital on Common share retirement (24800*(5-2.93)) | 51336 | |||||
Common Stock (24800*2.93) | 72664 | ||||||
Cash (24800*4) | 124000 | ||||||
(To record 24800 common shares bought and retired at $ 5 per share.) | |||||||
16-Mar | Retained earnings (4000*((36.2-33.3) | 11600 | |||||
Preferred Stock (4000*33.3) | 133200 | ||||||
Cash (4000*36.2) | 144800 | ||||||
(To record 4000 Preferred shares bought and retired at $ 36.2 per share.) | |||||||
20-May | Common Stock (8800*2.93) | 25784 | |||||
Contributed Capital on Common share retirement (8800*(2.93-1)) | 16984 | ||||||
Cash (8800*1) | 8800 | ||||||
(To record 8800 common shares bought and retired at $ 1 per share.) | |||||||
25-May | Preferred Stock (1500*33.3) | 49950 | |||||
Contributed Capital on Preferred share retirement (1500*(33.3-21.7)) | 17400 | ||||||
Cash (1500*21.7) | 32550 | ||||||
(To record 1500 Preferred shares bought and retired at $ 21.7 per share.) | |||||||
30-May | Cash (10700*13.7) | 146590 | |||||
Contributed Capital on Common share retirement (10700*(13.7-2.93)) | 115239 | ||||||
Common Stock (10700*2.93) | 31351 | ||||||
(To record 10700 common shares issued at $ 13.7 per share.) | |||||||
15-Nov | Contributed Capital on Common share retirement (4900*(28-2.93)) | 122843 | |||||
Common Stock (4900*2.93) | 14357 | ||||||
Cash (4900*28) | 137200 | ||||||
(To record 4900 common shares bought and retired at $ 28 per share.) | |||||||
Stock holder's equity | |||||||
Date | Common stock | Preferred stock | Contributed Capital on Common share retirement | Contributed Capital on Preferred share retirement | Retained earnings | Total | |
Beg | 530330 | 226440 | 110900 | 554500 | 1,422,170 | ||
15-Mar | -72664 | -51336 | -124000 | ||||
16-Mar | -133200 | -11600 | -144800 | ||||
20-May | -25784 | 16984 | -8800 | ||||
25-May | -49950 | 17400 | -32550 | ||||
30-May | 31351 | 115239 | 146590 | ||||
15-Nov | -14357 | -122843 | -137200 | ||||
Total | 448876 | 43290 | 68944 | 17400 | 542900 | 1121410 | |
Stock holder's equity | |||||||
Preferred stock | 43290 | ||||||
Common stock | 448876 | ||||||
Contributed Capital on share retirement | |||||||
Common | 68944 | ||||||
Preferred | 17400 | ||||||
Retained earnings | 542900 | ||||||
Total Stock holder's equity | 1121410 |