Question

In: Accounting

At the beginning of 20X1, the accounting records of Friends Corp. reported the following:   Preferred shares,...

At the beginning of 20X1, the accounting records of Friends Corp. reported the following:

  Preferred shares, 6,800 shares outstanding, no-par $ 226,440
  Common shares, 181,000 shares outstanding, no-par 530,330
  Contributed capital on common share retirement 110,900
  Retained earnings 554,500


During the year, the company acquired and retired shares, while other shares were issued:

15 March 24,800 common shares bought and retired at $5 per share
16 March 4,000 preferred shares bought and retired at $36.20 per share
20 May 8,800 common shares bought and retired at $1 per share
25 May 1,500 preferred shares bought and retired at $21.70 per share
30 May 10,700 common shares issued at $13.70 per share
15 Nov. 4,900 common shares bought and retired at $28 per share


2. Calculate the closing balance in each account in shareholders’ equity. (Round intermediate calculations to 2 decimal places. Round your final answers to the nearest whole dollar.)

Preferred shares
Common shares
Contributed capital on share retirement:
Common
Preferred
Retained earnings

Solutions

Expert Solution

Par value for Common stock = 530330/181000 = $2.93
Par value for Preferred stock = 226440/6800 = $33.3
Some time, Paid In capital excess of par value or additional paid in capital words used instead of Contributed Capital.
Company name
Journal entries
Date General journal Debit Credit
15-Mar Contributed Capital on Common share retirement (24800*(5-2.93)) 51336
Common Stock (24800*2.93) 72664
Cash (24800*4) 124000
(To record 24800 common shares bought and retired at $ 5 per share.)
16-Mar Retained earnings (4000*((36.2-33.3) 11600
Preferred Stock (4000*33.3) 133200
Cash (4000*36.2) 144800
(To record 4000 Preferred shares bought and retired at $ 36.2 per share.)
20-May Common Stock (8800*2.93) 25784
Contributed Capital on Common share retirement (8800*(2.93-1)) 16984
Cash (8800*1) 8800
(To record 8800 common shares bought and retired at $ 1 per share.)
25-May Preferred Stock (1500*33.3) 49950
Contributed Capital on Preferred share retirement (1500*(33.3-21.7)) 17400
Cash (1500*21.7) 32550
(To record 1500 Preferred shares bought and retired at $ 21.7 per share.)
30-May Cash (10700*13.7) 146590
Contributed Capital on Common share retirement (10700*(13.7-2.93)) 115239
Common Stock (10700*2.93) 31351
(To record 10700 common shares issued at $ 13.7 per share.)
15-Nov Contributed Capital on Common share retirement (4900*(28-2.93)) 122843
Common Stock (4900*2.93) 14357
Cash (4900*28) 137200
(To record 4900 common shares bought and retired at $ 28 per share.)
Stock holder's equity
Date Common stock Preferred stock Contributed Capital on Common share retirement Contributed Capital on Preferred share retirement Retained earnings Total
Beg 530330 226440 110900 554500 1,422,170
15-Mar -72664 -51336 -124000
16-Mar -133200 -11600 -144800
20-May -25784 16984 -8800
25-May -49950 17400 -32550
30-May 31351 115239 146590
15-Nov -14357 -122843 -137200
Total 448876 43290 68944 17400 542900 1121410
Stock holder's equity
Preferred stock 43290
Common stock 448876
Contributed Capital on share retirement
Common 68944
Preferred 17400
Retained earnings 542900
Total Stock holder's equity 1121410

Related Solutions

Congo Corp. has the following capital structure at the beginning of this year: Preferred shares, $...
Congo Corp. has the following capital structure at the beginning of this year: Preferred shares, $ 3, no par value, cumulative, 20,000 shares authorized, 6,000 shares issued and outstanding$ 300,000 Common shares, no par value, 60,000 shares authorized, 40,000 shares issued and outstanding510,000 Total contributed capital810,000 Retained earnings 340,000 Total shareholders' equity$ 1,150,000 Instructions a)Record the following transactions which occurred consecutively this year. Show all calculations. i.There are no dividends in arrears. A total cash dividend of $ 90,000 was...
Sauna-N-Baths, Inc., reported the following securities December 31, 20X1: • Common shares 100,000 outstanding. • Preferred...
Sauna-N-Baths, Inc., reported the following securities December 31, 20X1: • Common shares 100,000 outstanding. • Preferred shares, $3, cumulative 30,000 shares outstanding. These shares were also convertible into common shares 5-for-1. Dividends on these shares are paid quarterly on March 31, June 30, September 30 and December 31. • 6% $1,000 convertible bonds outstanding at par value, $3,000,000. The bonds are convertible into 60,000 common shares. Annual interest on the bonds is payable on December 31 and amounted to $150,000....
At the beginning of its’ first year, Stone Corp. had the following capital structure: Preferred shares-...
At the beginning of its’ first year, Stone Corp. had the following capital structure: Preferred shares- 5,000 issued, 6%                          $100,000 Common shares- 8,000 issued                                  $400,000                                                                                                 $500,000 Dividends declared and paid were as follows in its’ first two years: Yr. 1- $5,000; Yr. 2- $41,000 Required: Prepare a table showing the amount of dividends paid in Yr. 1 and Yr. 2 to each class of shareholder under the following assumptions: The preferred stock is noncumulative and non participating; The preferred...
At the beginning of 2016, Better Corp.’s accounting records had the following general ledger accounts and...
At the beginning of 2016, Better Corp.’s accounting records had the following general ledger accounts and balances. BETTER CORP. Accounting Equation Event Assets = Liabilities + Stockholders’ Equity Accounting Titles for Retained Earnings Cash Land Notes Payable Common Stock Retained Earnings Balance 1/1/2016 10,000 20,000 12,000 7,000 11,000 Better Corp. completed the following transactions during 2016: 1. Purchased land for $5,000 cash. 2. Acquired $25,000 cash from the issue of common stock. 3. Received $75,000 cash for providing services to...
Do It! Review 6-2 The accounting records of Whispering Winds Corp. show the following data. Beginning...
Do It! Review 6-2 The accounting records of Whispering Winds Corp. show the following data. Beginning inventory 3,010 units at $6 Purchases 8,130 units at $8 Sales 9,090 units at $11 Determine cost of goods sold during the period under a periodic inventory system using the FIFO method, the LIFO method, and the average-cost method. (Round answers to 0 decimal places, e.g. 125.) FIFO LIFO Average-cost Cost of goods sold $enter a dollar amountEntry field with incorrect answer 6. $enter...
Financial Statement Elements: Manufacturer The following selected information was extracted from the 20x1 accounting records of...
Financial Statement Elements: Manufacturer The following selected information was extracted from the 20x1 accounting records of Lone Oak Products: Raw material purchases $175,000 Direct labor 254,000 Indirect labor 109,000 Selling and administrative salaries 133,000 Building depreciation 80,000 Other selling and administrative expenses 195,000 Other factory costs 344,000 sales revenue ($130perunil) 1,495,000 *Seventy five percent of the company's building was devoted to production activities; the remaining 25 percent was used for selling and administrative functions. Inventory data: January1 December 31 Raw...
I. Stan Corp. provides the following data for 20x1. Transactions in common stock:       1/1, beginning...
I. Stan Corp. provides the following data for 20x1. Transactions in common stock:       1/1, beginning                         300,000 shares       4/1, issuance                           100,000 shares 8% $100 par nonconvertible cumulative preferred stock             $100,000 Issued at par 6% $100 par convertible cumulative preferred stock                  $200,000 Issued at $105 Convertible into 20,000 shares Stock options                                                                                60,000 shares   Option price                                                                                $25 Average market price                                                                 $35 Year-end market price                                                                $40 The net income for 20x1 is $2,300,000. The company’s tax rate is 30 percent....
Blue Jays Ltd. reported the following balances at January 1, 2020: Common shares................................................................................ $370,000 Preferred shares...........................................................
Blue Jays Ltd. reported the following balances at January 1, 2020: Common shares................................................................................ $370,000 Preferred shares................................................................................ 74,000 Retained earnings............................................................................. 70,000 Accumulated other comprehensive income ..................................... 71,000 Blue Jays’ corporate tax rate............................................................ 26.5% During the year, Blue Jays performed the following: Cumulative effect of change from straight-line to accelerated depreciation resulted in a reduction to retained earnings of $35,000, before tax; Issued common shares for a proceed of $37,000; Retired 40% of preferred shares outstanding; Earned net income of $310,000 and;...
On December 31, 2020, the company reported the following: Cumulative Preferred shares, 36,000 convertible shares outstanding             $     960,000...
On December 31, 2020, the company reported the following: Cumulative Preferred shares, 36,000 convertible shares outstanding             $     960,000 Common shares, 112,500 shares issued and outstanding                                    2,880,00 Retained earnings, beginning, as at 1/1/20                                                         1,032,000 Further, the company also reported earnings from operations of $1,847,790 for 2020.  The cumulative preferred shares, as stated above, could participate in dividends declared after the common shares received a minimum dividend of $3.00 per share.  Participation in the excess dividends is based on the relative total capital contributed by each group. The...
On December 31, 2020, the company reported the following: Cumulative Preferred shares, 36,000 convertible shares outstanding             $     960,000...
On December 31, 2020, the company reported the following: Cumulative Preferred shares, 36,000 convertible shares outstanding             $     960,000 Common shares, 112,500 shares issued and outstanding                                    2,880,000 Retained earnings, beginning, as at 1/1/20                                                         1,032,000 Further, the company also reported earnings from operations of $1,847,790 for 2020.  The cumulative preferred shares, as stated above, could participate in dividends declared after the common shares received a minimum dividend of $3.00 per share.  Participation in the excess dividends is based on the relative total capital contributed by each group. The...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT