In: Accounting
Marine Supply Company manufactures boat products. Its products
move through two departments: development and packaging. Production
and cost data for the packaging department are as
follows:
Work in process inventory, March 1 (16,000 units) | |
Costs transferred in |
$ 18,480 |
Materials cost |
5,440 |
Conversion costs (30% complete) |
3,584 |
Costs incurred in March | |
Transferred in (200,000 units) |
$150,000 |
Materials cost |
68,000 |
Conversion costs |
112,000 |
All materials are added at the beginning of the packaging process.
Ending inventory consists of 24,000 units, 100% complete as to
materials and 60% complete as to conversion.
Prepare a production cost report for the packaging department for
March. Use the average cost method.
(Use either format shown in Chapter 18 or in my Chapter 18 HW solution.)
Solution:
Production cost report-Weighted Avergae | |||||
Physical Units | Total costs | transferred In | Materials | Conversion | |
Flow of Production units | |||||
Units to be accounted for: | |||||
Beginning WIP Inventory | 16000 | ||||
Units started this period | 200000 | ||||
Total Units to be accounted for | 216000 | ||||
Units Accounted for: | |||||
Units completed and transferred out | |||||
Total Transferred out | 192000 | 192000 | 192000 | 192000 | |
Units in ending WIP (100%, 90%,70%,35%) | 24000 | 24000 | 24000 | 14400 | |
Total units accounted for | 216000 | 216000 | 216000 | 206400 | |
Costs to be accounted for: | |||||
Costs in Beginning WIP inventory | $27,504 | $18,480 | $5,440 | $3,584 | |
Current period cost | $3,30,000 | $1,50,000 | $68,000 | $1,12,000 | |
Total Costs to be accounted for | $3,57,504 | $1,68,480 | $73,440 | $1,15,584 | |
Cost per equivalent unit: | |||||
Transferred in | $0.78 | ||||
Materials | $0.34 | ||||
Conversion | $0.56 | ||||
Costs accounted for: | |||||
Costs assigned to the units transferred out: | |||||
Transferred in | $1,49,760 | $1,49,760 | |||
Materials | $65,280 | $65,280 | |||
Conversion | $1,07,520 | $1,07,520 | |||
Total costs of units transferred out | $3,22,560 | ||||
Costs assigned to Ending WIP Inventory: | |||||
Transferred in | $18,720 | $18,720 | |||
Materials | $8,160 | $8,160 | |||
Conversion | $8,064 | $8,064 | |||
Total Ending WIP Inventory | $34,944 | ||||
Total costs accounted for | $3,57,504 | $1,68,480 | $73,440 | $1,15,584 |