Question

In: Finance

Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that...

Problem 3-11
Balance Sheet Analysis

Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data:

Total assets turnover: 2.8
Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 23%
Total liabilities-to-assets ratio: 60%
Quick ratio: 0.90
Days sales outstanding (based on 365-day year): 31.5 days
Inventory turnover ratio: 5.0

Do not round intermediate calculations. Round your answers to the nearest whole dollar.

Partial Income Statement
Information
Sales $  
Cost of goods sold $  

Balance Sheet

Cash $   Accounts payable $  
Accounts receivable    Long-term debt   50,000
Inventories    Common stock   
Fixed assets    Retained earnings   100,000
Total assets $  400,000 Total liabilities and equity $  

Solutions

Expert Solution

Total Asset Turnover = Sales / Total Assets
2.80 = Sales / $400,000
Sales = $1,120,000

Gross Profit Margin = (Sales - Cost of Goods Sold) / Sales
0.23 = ($1,120,000 - Cost of Goods Sold) / $1,120,000
$257,600 = $1,120,000 - Cost of Goods Sold
Cost of Goods Sold = $862,400

Total Liabilities to Assets Ratio = Total Liabilities / Total Assets
0.60 = Total Liabilities / $400,000
Total Liabilities = $240,000

Total Liabilities = Accounts Payable + Long-term Debt
$240,000 = Accounts Payable + $50,000
Accounts Payable = $190,000

Days Sales Outstanding = 365 * Accounts Receivable / Sales
31.50 = 365 * Accounts Receivable / $1,120,000
Accounts Receivable = $96,658

Inventory Turnover Ratio = Cost of Goods Sold / Inventory
5.0 = $862,400 / Inventory
Inventory = $172,480

Quick Ratio = (Cash + Accounts Receivable) / Accounts Payable
0.90 = (Cash + $96,658) / $190,000
Cash = $74,342

Total Assets = Cash + Accounts Receivable + Inventory + Fixed Assets
$400,000 = $74,342 + $96,658 + $172,480 + Fixed Assets
Fixed Assets = $56,520

Total Liabilities and Equity = Total Assets
Total Liabilities and Equity = $400,000

Total Liabilities and Equity = Total Liabilities + Common Stock + Retained Earnings
$400,000 = $240,000 + Common Stock + $100,000
Common Stock = $60,000


Related Solutions

Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that...
Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.5 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 23% Total liabilities-to-assets ratio: 55% Quick ratio: 0.95 Days sales outstanding (based on 365-day year): 31.5 days Inventory turnover ratio: 6.0 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial Income Statement Information...
Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that...
Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 2.6 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 23% Total liabilities-to-assets ratio: 40% Quick ratio: 1.15 Days sales outstanding (based on 365-day year): 34.5 days Inventory turnover ratio: 3.0 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial Income Statement Information...
Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that...
Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.5 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 30% Total liabilities-to-assets ratio: 45% Quick ratio: 0.85 Days sales outstanding (based on 365-day year): 29.5 days Inventory turnover ratio: 7.0 Round your answers to the nearest whole dollar. Partial Income Statement Information Sales $   Cost of goods...
Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that...
Problem 3-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.8 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 25% Total liabilities-to-assets ratio: 55% Quick ratio: 1.00 Days sales outstanding (based on 365-day year): 32 days Inventory turnover ratio: 4.0 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial Income Statement Information...
3.  Problem 3-11 (Balance Sheet Analysis) Balance Sheet Analysis Complete the balance sheet and sales information in...
3.  Problem 3-11 (Balance Sheet Analysis) Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.7 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 30% Total liabilities-to-assets ratio: 40% Quick ratio: 0.90 Days' sales outstanding (based on 365-day year): 36.5 days Inventory turnover ratio: 3.25 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial...
Problem 7-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that...
Problem 7-11 Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.5 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 24% Total liabilities-to-assets ratio: 35% Quick ratio: 0.95 Days sales outstanding (based on 365-day year): 31.5 days Inventory turnover ratio: 5.0 Round your answers to the nearest whole dollar. Partial Income Statement Information Sales $   Cost of goods...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.7 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 20% Total liabilities-to-assets ratio: 50% Quick ratio: 0.80 Days' sales outstanding (based on 365-day year): 36.5 days Inventory turnover ratio: 3.25 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial Income Statement Information Sales $...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.2 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 25% Total liabilities-to-assets ratio: 45% Quick ratio: 0.80 Days' sales outstanding (based on 365-day year): 36.5 days Inventory turnover ratio: 3.75 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial Income Statement Information Sales $  ...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.8 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 20% Total liabilities-to-assets ratio: 45% Quick ratio: 1.00 Days' sales outstanding (based on 365-day year): 36.5 days Inventory turnover ratio: 3.75 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial Income Statement Information Sales $  ...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for...
Balance Sheet Analysis Complete the balance sheet and sales information in the table that follows for J. White Industries using the following financial data: Total assets turnover: 1.2 Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 30% Total liabilities-to-assets ratio: 50% Quick ratio: 1.10 Days' sales outstanding (based on 365-day year): 36.5 days Inventory turnover ratio: 3.25 Do not round intermediate calculations. Round your answers to the nearest whole dollar. Partial Income Statement Information Sales $   ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT