In: Accounting
Airbus sold an aircraft, A400, to Delta Airlines, a U.S. company, and billed $30 million payable in six months. Airbus is concerned with the euro proceeds from international sales and would like to control exchange risk. The current spot exchange rate is $1.05/€ and six-month forward exchange rate is $1.10/€ at the moment. Airbus can buy a six-month put option on U.S. dollars with a strike price of €0.95/$ for a premium of €0.02 per U.S. dollar. Currently, six-month interest rate is 2.5% in the euro zone and 3.0% in the U.S.
a. Airbus will vend $30 million forward for €27,272,727 = ($30,000,000) / ($1.10/€).
b. Airbus will loan the present value of the dollar receivable, i.e., $29,126,214 = $30,000,000/1.03, and then trade the dollar proceeds spot for euros: €27,739,251. This is the euro amount that Airbus will retain.
c. As the probable future spot rate is less than the strike price of the put option, i.e., €0.9091< €0.95, Airbus presumes to exercise the option and get €28,500,000 = ($30,000,000)(€0.95/$). This is total takings. Airbus expended €600,000 (=0.02x30,000,000) upfront for the option and its future cost is equal to €615,000 = €600,000 x 1.025. Thus the net euro earnings from the American sale is €27,885,000, which is the variance between the total amount and the option costs.
d. At the indifferent future spot rate, the following will hold:
€28,432,732 = S T (30,000,000) - €615,000. Solving for S T , we obtain the “indifference” future spot exchange rate, i.e., €0.9683/$, or $1.0327/€. Note that €28,432,732 is the future value of the proceeds under money market hedging: €28,432,732 = (€27,739,251) (1.025).
Solution: