In: Accounting
Wildhorse Company purchased land and a building on April 1, 2019, for $369,600. The company paid $110,400 in cash and signed a 5% note payable for the balance. At that time, it was estimated that the land was worth $145,000 and the building, $224,600. The building was estimated to have a 25-year useful life with a $35,000 residual value. The company has a December 31 year end, prepares adjusting entries annually, and uses the straight-line method for buildings; depreciation is calculated to the nearest month. The following are related transactions and adjustments during the next three years. 2019 Dec. 31 Recorded annual depreciation. 31 Paid the interest owing on the note payable. 2020 Feb. 17 Paid $225 to have the furnace cleaned and serviced. Dec. 31 Recorded annual depreciation. 31 Paid the interest owing on the note payable. 31 The land and building were tested for impairment. The land had a recoverable amount of $116,000 and the building, $235,000. 2021 Jan. 31 Sold the land and building for $310,000 cash: $110,000 for the land and $200,000 for the building. Feb. 1 Paid the note payable and interest owing.
Solution.
Date | Account Title | Debit | Credit |
2019 | Land | $ 145,000 | |
Apr-01 | Building | $ 224,600 | |
Cash | $ 110,400 | ||
Notes Payable | $ 259,200 | ||
The Above entry is not required. It is recorded for convinience purpose only. | |||
Adjusting Journal Entries | |||
Date | Account Title | Debit | Credit |
2019 | |||
Dec-31 | Depreciation Expense | $ 5,688 | |
Accumulated Depreciation-Building | $ 5,688 | ||
To record Dep. Expens for 9 months | |||
(224,600 - 35,000) x 0.04 x 9/12 =5,688 | |||
Dec-31 | Interest Expense | $ 9,720 | |
Cash | $ 9,720 | ||
To record interest Expens for 9 months | |||
259,200 x 0.05 x 9/12 = 9,720 | |||
2020 | |||
Feb-17 | No Adjusting Entry Required furnace clean | ||
Dec-31 | Depreciation Expense | $ 7,584 | |
Accumulated Depreciation-Building | $ 7,584 | ||
To record annual Depreciation Expense | |||
(224,600 - 35,000) x 0.04 x 1 = 7,584 | |||
Dec-31 | Interest Expense | $ 12,960 | |
Cash | $ 12,960 | ||
To record annual interest expense | |||
259,200 x 0.05 x 1 = 12,960 | |||
Dec-31 | No Impairment on building | ||
The Market value is more than carrying value | |||
Dec-31 | Loss on Impairment | $ 29,000 | |
Land | $ 29,000 | ||
To record impairment loss | |||
Market value 116,000 is less by 29,000 carryin value | |||
2021 | |||
Jan-31 | Cash | $ 110,000 | |
Loss on Sale | $ 6,000 | ||
Land | $ 116,000 | ||
To recod sale of land | |||
Jan-31 | Depreciation Expense | $ 632 | |
Accumulated Depreciation-Building | $ 632 | ||
(224,600 - 35,000) x 0.04 x 1/12 = 632 | |||
To record Depreciation Expense of Jan. | |||
Jan-31 | Cash | $ 200,000 | |
Accumulated Depreciation | $ 13,904 | ||
Loss on Sale | $ 10,696 | ||
Building | $ 224,600 | ||
To record sale of building | |||
Feb-01 | Interest Expense | $ 1,080 | |
Cash | $ 1,080 | ||
(259,200 x 0.05 x 1/12 )= 1,080 | |||
To record payament of interes for Jan. | |||
Feb-01 | Notes Payable | $ 259,200 | |
Cash | $ 259,200 | ||
To record payment of notes payable |
Note: 1
The Straight Line Depreciation Rate = 1/25 = 0.04 or 4% per year.