Coronado Company issues $26000000, 5%, 5-year bonds dated January 1, 2017 on January 1, 2017. The...

Coronado Company issues $26000000, 5%, 5-year bonds dated January 1, 2017 on January 1, 2017. The bonds pay interest semiannually on June 30 and December 31. The bonds are issued to yield 4%. What are the proceeds from the bond issue?

Answers given:

$27156209

$26000000

$27167784

$27160279

Solutions

Expert Solution

Correct answer----$2716778

Working

The calculation i made are little diffrent due to round off but the answer stated above is correct.

Bonds issue price is calculated by ADDING the:

Discounted face value of bonds payable at market rate of interest, and

Discounted Interest payments amount (during the lifetime) at market rate of interest.

	Annual Rate	Applicable rate	Face Value	$ 2,60,00,000.00
Market Rate	4.00%	2.00%	Term (in years)	5
Coupon Rate	5.00%	2.50%	Total no. of interest payments	10

Calculation of Issue price of Bond
	Bond Face Value		Market Interest rate (applicable for period/term)
PV of	$ 2,60,00,000	at	2.00%	Interest rate for	10	term payments
PV of $1	0.82035
PV of	$ 2,60,00,000	=	$ 2,60,00,000	x	0.82035	=	$ 2,13,29,056	A

Interest payable per term	at	3%	on	$ 2,60,00,000
Interest payable per term	$ 6,50,000

PVAF of 1$	for	2.0%	Interest rate for	10	term payments
PVAF of 1$	8.98259
PV of Interest payments	=	$ 6,50,000.00	x	8.98259	=		$ 58,38,680	B

				Bond Value (A+B)			$ 2,71,67,736

ekkarill92 answered 3 months ago

Next > < Previous

Related Solutions

Legacy issues $325,000 of 5%, four-year bonds dated January 1, 2017, that pay interest semiannually on...

Legacy issues $325,000 of 5%, four-year bonds dated January 1, 2017, that pay interest semiannually on June 30 and December 31. They are issued at $292,181 and their market rate is 8% at the issue date. Required: 1. Prepare the January 1, 2017, journal entry to record the bonds' issuance. 2. Complete the below table to calculate the total bond interest expense to be recognized over the bonds’ life. 3. Prepare an effective interest amortization table for the bonds’...

Hillside issues $1,400,000 of 5%, 15-year bonds dated January 1, 2017, that pay interest semiannually on...

Hillside issues $1,400,000 of 5%, 15-year bonds dated January 1, 2017, that pay interest semiannually on June 30 and December 31. The bonds are issued at a price of $1,713,594. Required: 1. Prepare the January 1, 2017, journal entry to record the bonds’ issuance. 2(a) For each semiannual period, complete the table below to calculate the cash payment. 2(b) For each semiannual period, complete the table below to calculate the straight-line premium amortization. 2(c) For each semiannual period, complete the...

Hillside issues $1,900,000 of 5%, 15-year bonds dated January 1, 2017, that pay interest semiannually on...

Hillside issues $1,900,000 of 5%, 15-year bonds dated January 1, 2017, that pay interest semiannually on June 30 and December 31. The bonds are issued at a price of $1,641,812. Required: 1. Prepare the January 1, 2017, journal entry to record the bonds’ issuance. 2(a) For each semiannual period, complete the table below to calculate the cash payment. 2(b) For each semiannual period, complete the table below to calculate the straight-line discount amortization. 2(c) For each semiannual period, complete the...

Crane Company issues $5040000, 7%, 5-year bonds dated January 1, 2020 on January 1, 2020. The...

Crane Company issues $5040000, 7%, 5-year bonds dated January 1, 2020 on January 1, 2020. The bonds pay interest semiannually on June 30 and December 31. The bonds are issued to yield 6%. What are the proceeds from the bond issue? ff 3.0% 3.5% 6% 7% Present value of a single sum for 5 periods 0.86261 0.84197 0.74726 0.71299 Present value of a single sum for 10 periods 0.74409 0.70892 0.55839 0.50835 Present value of an annuity for 5 periods...

Ripkin Company issues 9%, five-year bonds dated January 1, 2017, with a $320,000 par value. The...

Ripkin Company issues 9%, five-year bonds dated January 1, 2017, with a $320,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $332,988. Their annual market rate is 8% on the issue date. Required 1. Calculate the total bond interest expense over the bonds’ life. 2. Prepare a straight-line amortization table like Exhibit 14.11 for the bonds’ life. 3. Prepare the journal entries to record the first two interest payments

Ellis issues 7.0%, five-year bonds dated January 1, 2017, with a $510,000 par value. The bonds...

Ellis issues 7.0%, five-year bonds dated January 1, 2017, with a $510,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $531,752. The annual market rate is 6% on the issue date. Required: 1. Complete the below table to calculate the total bond interest expense over the bonds' life. 2. Prepare a straight-line amortization table for the bonds’ life. 3. Prepare the journal entries to record the first two interest...

Ellis issues 7.0%, five-year bonds dated January 1, 2017, with a $580,000 par value. The bonds...

Ellis issues 7.0%, five-year bonds dated January 1, 2017, with a $580,000 par value. The bonds pay interest on June 30 and December 31 and are issued at a price of $604,738. The annual market rate is 6% on the issue date. Required: 1. Complete the below table to calculate the total bond interest expense over the bonds' life. 2. Prepare a straight-line amortization table for the bonds’ life. 3. Prepare the journal entries to record the first two interest...

Quatro Co. issues bonds dated January 1, 2017, with a par value of $880,000. The bonds’...

Quatro Co. issues bonds dated January 1, 2017, with a par value of $880,000. The bonds’ annual contract rate is 13%, and interest is paid semiannually on June 30 and December 31. The bonds mature in three years. The annual market rate at the date of issuance is 12%, and the bonds are sold for $901,670. 1. What is the amount of the premium on these bonds at issuance? 2. How much total bond interest expense will be recognized over...

Quatro Co. issues bonds dated January 1, 2017, with a par value of $740,000. The bonds’...

Quatro Co. issues bonds dated January 1, 2017, with a par value of $740,000. The bonds’ annual contract rate is 13%, and interest is paid semiannually on June 30 and December 31. The bonds mature in three years. The annual market rate at the date of issuance is 12%, and the bonds are sold for $758,222. 1. What is the amount of the premium on these bonds at issuance? 2. How much total bond interest expense will be recognized...

Quatro Co. issues bonds dated January 1, 2017, with a par value of $760,000. The bonds’...

Quatro Co. issues bonds dated January 1, 2017, with a par value of $760,000. The bonds’ annual contract rate is 10%, and interest is paid semiannually on June 30 and December 31. The bonds mature in three years. The annual market rate at the date of issuance is 8%, and the bonds are sold for $799,828. 1. What is the amount of the premium on these bonds at issuance? 2. How much total bond interest expense will be recognized over...

Subjects