In: Accounting
Required information Problem 19-3A Source documents, journal entries, and accounts in job order costing LO P1, P2, P3 [The following information applies to the questions displayed below.] Widmer Watercraft’s predetermined overhead rate for the year 2017 is 200% of direct labor. Information on the company’s production activities during May 2017 follows. Purchased raw materials on credit, $220,000. Materials requisitions record use of the following materials for the month. Job 136 $ 48,500 Job 137 32,500 Job 138 19,800 Job 139 22,800 Job 140 7,000 Total direct materials 130,600 Indirect materials 20,500 Total materials used $ 151,100 Paid $15,000 cash to a computer consultant to reprogram factory equipment. Time tickets record use of the following labor for the month. These wages were paid in cash. Job 136 $ 12,100 Job 137 10,600 Job 138 37,700 Job 139 39,600 Job 140 3,600 Total direct labor 103,600 Indirect labor 24,500 Total $ 128,100 Applied overhead to Jobs 136, 138, and 139. Transferred Jobs 136, 138, and 139 to Finished Goods. Sold Jobs 136 and 138 on credit at a total price of $535,000. The company incurred the following overhead costs during the month (credit Prepaid Insurance for expired factory insurance). Depreciation of factory building $ 69,500 Depreciation of factory equipment 38,500 Expired factory insurance 11,000 Accrued property taxes payable 35,000 Applied overhead at month-end to the Work in Process Inventory account (Jobs 137 and 140) using the predetermined overhead rate of 200% of direct labor cost.
Ans- Job Cost Sheet
Job No.136 | Job No. 137 | Job No.138 | Job No.139 | Job No.140 | |
Materials | $48,500 | $32,500 | $19,800 | $22,800 | $7,000 |
Labor | 12,100 | 10,600 | 37,700 | 39,600 | 3,600 |
Overhead | 24,200 | 21,200 | 75,400 | 79,200 | 7,200 |
Total Cost | $84,800 | $64,300 | $132,900 | $141,600 | $17,800 |
Journal Entries
Transaction | General Journal | Debit ($) | Credit ($) |
A. | Raw material inventory | 220,000 | |
Accounts payable | 220,000 | ||
B | Goods in process inventory | 130,600 | |
Factory overhead | 20,500 | ||
Raw materials inventory | 151,100 | ||
C. | Factory overhead | 15,000 | |
Cash | 15,000 | ||
D. | Goods in process inventory | 103,600 | |
Factory overhead | 24,500 | ||
Factory payroll | 128,100 | ||
E. | Goods in process inventory | 178,800 | |
Factory overhead | 178,800 | ||
F. | Finished goods inventory | 359,300 | |
Goods in process inventory | 359,300 | ||
G.(1) | Accounts Receivable | 535,000 | |
Sales | 535,000 | ||
G. (2) | Cost of goods sold ($84,800+$132,900) | 217,700 | |
Finished goods inventory | 217,700 | ||
H. | Factory Overhead | 154,000 | |
Accumulated depreciation - Factory building | 69,500 | ||
Accumulated depreciation- Factory equipment | 38,500 | ||
Prepaid insurance | 11,000 | ||
Property taxes payable | 35,000 | ||
I. | Goods in process inventory (21,200+7,200) | 28,400 | |
Factory Overhead | 28,400 |
Working Note:-
Goods in process inventory:-
$24,200+$75,400+79,200=$178,800
Finished goods inventory :-
$84,800+$132,900+$141,600
=$359,300
Raw Materials Inventory Account
(A) | 220,000 | ||
151,100 | (B) | ||
End Bal. | 68,900 |
WIP Inventory
(B) | 130,600 | ||
(D) | 103,600 | ||
(E) | 178,800 | ||
359,300 | (F) | ||
(I) | 28,400 | ||
End Bal. | 82,100 |
Factory Overhead
(B) | 20,500 | ||
(C) | 15,000 | ||
(D) | 24,500 | ||
178,800 | (E) | ||
(H) | 154,000 | 28,400 | (I) |
End Bal. | 6,800 |
Finished goods inventory
(F) | 359,300 | ||
217,700 | (G 2) | ||
End Bal. | 141,600 | ||
Cost of Goods Sold
(G 2) | 217,700 | ||
End Bal. | 217,700 |