In: Accounting
Yozamba Technology has two divisions, Consumer and Commercial, and two corporate service departments, Tech Support and Purchasing. The corporate expenses for the year ended December 31, 20Y7, are as follows:
Tech Support Department | $473,100 |
Purchasing Department | 75,600 |
Other corporate administrative expenses | 555,000 |
Total corporate expense | $1,103,700 |
The other corporate administrative expenses include officers’ salaries and other expenses required by the corporation. The Tech Support Department charges the divisions for services rendered, based on the number of computers in the department, and the Purchasing Department charges divisions for services, based on the number of purchase orders for each department. The usage of service by the two divisions is as follows:
Tech Support | Purchasing | |
Consumer Division | 400 computers | 1,960 purchase orders |
Commercial Division | 170 | 3,440 |
Total | 570 computers | 5,400 purchase orders |
The service department charges of the Tech Support Department and the Purchasing Department are considered controllable by the divisions. Corporate administrative expenses are not considered controllable by the divisions. The revenues, cost of goods sold, and operating expenses for the two divisions are as follows:
Consumer |
Commercial |
|
Revenues | $7,470,000 | $6,186,000 |
Cost of goods sold | 4,109,000 | 3,119,500 |
Operating expenses | 1,466,000 | 1,546,000 |
Required:
Prepare the divisional income statements for the two divisions. Refer to the list of Label and Amount Descriptions for the exact wording of the answer choices for text entries. A colon (:) will fill in where needed. |
Divisional Income Statement
Consumer Division |
Commercial division |
|||
Revenues |
7,470,000 |
6,186,000 |
||
Less: cost of goods sold |
4,109,000 |
3,119,500 |
||
Gross profit |
3,361,000 |
3,066,500 |
||
Operating expenses |
1,466,000 |
1,546,000 |
||
Income from operations before service department |
1,895,000 |
1,520,500 |
||
Less: Service department charges |
||||
Tech support department |
332,000 |
141,100 |
||
Purchasing department |
27,440 |
359,440 |
48,160 |
189,260 |
Income from operations |
1,535,560 |
1,331,240 |
Working notes:
Per computer cost = 473100/570 = $ 830 per computer
Allocation as:
Consumer division = 830*400 = 332,000
Commercial division = 830 *170 = 141,100
Per order cost = 75600/5400 = $ 14 per order
Allocation as:
Consumer division = 14*1960 = 27,440
Commercial division = 14*3440 = 48,160
kindly upvote