Question

In: Accounting

The following balance sheets have been prepared on December 31, 2020 for A Corp. and B...

The following balance sheets have been prepared on December 31, 2020 for A Corp. and B Inc.

A

B

Cash

$30,000

$20,000

Inventory

$70,000

$30,000

Accounts Receivable

$180,000

$70,000

Investment in Rat

$200,000

Fixed Assets

$500,000

$90,000

Accumulated Depreciation

($280,000)

($30,000)

Total Assets

$700,000

$180,000

Current Liabilities

$120,000

$60,000

Long-Term Debt

$400,000

$20,000

Common Shares

$90,000

$40,000

Retained Earnings

$90,000

$60,000

Liabilities and Equity

$700,000

$180,000

Balance Sheets

Additional Information:

A uses the cost method to account for its 50% interest in B, which it acquired on January 1, 2017. On that date, B's retained earnings were $20,000. The acquisition differential was fully amortized by the end of 2020.

A sold Land to B during 2019 and recorded a $15,000 gain on the sale. A is still using this Land. A's December 31, 2020 inventory contained a profit of $10,000 recorded by B.

B borrowed $20,000 from A during 2020 interest-free. B has not yet repaid any of its debt to A.

Both companies are subject to a tax rate of 20%.

Prepare a Consolidated Balance Sheet for A on December 31, 2020 assuming that A's investment in B is a control investment.

Can you please show calculations in detail? (Goodwill, RE, NCI and B/S)

Solutions

Expert Solution

Please give positive rating your feedback is valuable to me.


Related Solutions

The following are the financial statements of Novak Corp.. Novak Corp. Comparative Balance Sheets December 31...
The following are the financial statements of Novak Corp.. Novak Corp. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,300 $19,300 Accounts receivable 32,200 20,000 Inventory 30,300 20,400 Equipment 59,600 77,900 Accumulated depreciation—equipment (29,800 ) (23,400 )    Total $128,600 $114,200 Liabilities and Stockholders’ Equity Accounts payable $28,200 $16,700 Income taxes payable 7,500 8,400 Bonds payable 26,300 33,200 Common stock 17,200 14,200 Retained earnings 49,400 41,700    Total $128,600 $114,200 Novak Corp. Income Statement For the Year Ended December 31, 2020...
Bramble Corp. reported the following information for 2017. Bramble Corp. Comparative Balance Sheets December 31 Assets...
Bramble Corp. reported the following information for 2017. Bramble Corp. Comparative Balance Sheets December 31 Assets 2017 2016 Change Increase/Decrease Cash $51,510 $36,090 $15,420 Increase Accounts receivable 61,380 21,880 39,500 Increase Inventory 44,120 –0– 44,120 Increase Prepaid expenses 5,950 3,970 1,980 Increase Land 55,190 69,510 14,320 Decrease Buildings 198,490 198,490 –0– Accumulated depreciation—buildings (20,790 ) (13,860 ) 6,930 Increase Equipment 182,860 68,310 114,550 Increase Accumulated depreciation—equipment (27,700 ) (10,080 ) 17,620 Increase Totals $551,010 $374,310 Liabilities and Stockholders’ Equity Accounts...
The comparative balance sheets of NCAA Corporation are the following: December 31 2020 2019 Cash $750,750...
The comparative balance sheets of NCAA Corporation are the following: December 31 2020 2019 Cash $750,750 $487,500 Accounts receivable 526,500 390,000 Inventory 221,000 260,000 Investments 0 130,000 Building 0 975,000 Equipment 2,730,000 780,000 Patent 182,000 227,500 Totals $4,410,250 $3,250,000 Allowance for doubtful accounts $121,875 $162,500 Accumulated depreciation on equipment 104,000 260,000 Accumulated depreciation on building 0 227,500 Accounts payable 195,000 130,000 Dividends payable 0 227,500 Notes payable, short-term (nontrade) 243,750 325,000 Long-term notes payable 1,716,000 780,000 Common stock 1,225,250 845,000...
Hassellhouf Company’s trial balance at December 31, 2020, is as follows. All 2020 transactions have been...
Hassellhouf Company’s trial balance at December 31, 2020, is as follows. All 2020 transactions have been recorded except for the items described following the trial balance. Debit Credit Cash $28,000 Accounts Receivable 35,000 Notes Receivable 8,300 Interest Receivable 0 Inventory 36,400 Prepaid Insurance 3,600 Land 20,600 Buildings 138,000 Equipment 61,200 Patents 10,600 Allowance for Doubtful Accounts $400 Accumulated Depreciation—Buildings 46,000 Accumulated Depreciation—Equipment 24,480 Accounts Payable 27,200 Salaries and Wages Payable 0 Unearned Rent Revenue 2,100 Notes Payable (due in 2018)...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020...
Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $14,400 $10,000 Accounts receivable 20,800 23,000 Land 19,800 25,900 Buildings 70,300 70,300 Accumulated depreciation—buildings (14,700 ) (10,600 )    Total $110,600 $118,600 Accounts payable $12,200 $27,600 Common stock 75,600 71,000 Retained earnings 22,800 20,000    Total $110,600 $118,600 Additional information: 1. Net income was $22,600. Dividends declared and paid were $19,800. 2. No noncash investing and financing activities occurred during 2020. 3. The land...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,600 $17,700 Accounts receivable 25,400 22,500 Investments 20,150 15,850 Equipment 60,050 70,150 Accumulated depreciation—equipment (14,150 ) (10,500 )    Total $108,050 $115,700 Accounts payable $14,450 $11,050 Bonds payable 10,800 30,200 Common stock 50,000 44,800 Retained earnings 32,800 29,650    Total $108,050 $115,700 Additional information: 1. Net income was $18,750. Dividends declared and paid were $15,600. 2. Equipment which cost $10,100 and had accumulated depreciation...
Pharoah Company’s comparative balance sheets are presented below: Pharoah Company Comparative Balance Sheets December 31 2020...
Pharoah Company’s comparative balance sheets are presented below: Pharoah Company Comparative Balance Sheets December 31 2020 2019 Cash $ 17,000 $ 17,500 Accounts receivable 25,000 22,400 Investments 19,850 16,050 Equipment 60,050 69,750 Accumulated depreciation—equipment (13,750 ) (10,400 )    Total $108,150 $115,300 Accounts payable $ 14,750 $ 11,250 Bonds payable 10,400 30,000 Common stock 49,500 45,200 Retained earnings 33,500 28,850    Total $108,150 $115,300 Additional information: 1.Net income was $18,450. Dividends declared and paid were $13,800. 2.Equipment which cost $9,700 and had...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020...
Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $16,700 $17,600 Accounts receivable 24,900 22,000 Investments 19,850 16,250 Equipment 59,950 69,950 Accumulated depreciation—equipment (14,050 ) (10,300 )    Total $107,350 $115,500 Accounts payable $14,650 $11,050 Bonds payable 10,500 30,000 Common stock 49,900 44,900 Retained earnings 32,300 29,550    Total $107,350 $115,500 Additional information: 1. Net income was $18,650. Dividends declared and paid were $15,900. 2. Equipment which cost $10,000 and had accumulated depreciation...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash $33,400 $12,900 Accounts receivable 12,200 10,000 Inventory 11,800 9,100 Available-for-sale debt investments –0– 2,900 Buildings –0– 29,800 Equipment 45,200 20,200 Patents 5,000 6,300 $107,600 $91,200 Allowance for doubtful accounts $3,000 $4,600 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 5,900 Accounts payable 5,000 2,900 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 3,000 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash $33,600 $12,900 Accounts receivable 12,300 10,100 Inventory 12,200 8,900 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,600 Equipment 45,200 19,900 Patents 5,100 6,200 $108,400 $90,600 Allowance for doubtful accounts $2,900 $4,400 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,100 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 2,900 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT