In: Accounting
Ivanhoe Company, a machinery dealer, leased a machine to Dexter Corporation on January 1, 2020. The lease is for an 8-year period and requires equal annual payments of $30,992 at the beginning of each year. The first payment is received on January 1, 2020. Ivanhoe had purchased the machine during 2016 for $142,000. Collectibility of lease payments by Ivanhoe is probable. Ivanhoe set the annual rental to ensure a 6% rate of return. The machine has an economic life of 10 years with no residual value and reverts to Ivanhoe at the termination of the lease.
Compute the amount of the lease receivable.
Prepare all necessary journal entries for Ivanhoe for 2020
Suppose the collectibility of the lease payments was not probable for Ivanhoe. Prepare the necessary journal entry for the company in 2020
1.
INSTALLMENT |
DATE | PAYMENT IN $ | VALUE FACTOR @6% | VALUE |
1 | 1.jan.2020 | 30992 | 1 | 30992 |
2 | 1.jan.2021 | 30992 | 0.9434 | 29237.85 |
3 | 1.jan.2022 | 30992 | 0.8900 | 27582.88 |
4 | 1.jan.2023 | 30992 | 0.8396 | 26020.88 |
5 | 1.jan.2024 | 30992 | 0.7921 | 24548.76 |
6 | 1.jan.2025 | 30992 | 0.7473 | 23160.32 |
7 | 1.jan.2026 | 30992 | 0.705 | 21849.36 |
8 | 1.jan.2017 | 30992 | 0.6651 | 20612.77 |
present value | 204004.82 |
2.
DATE | PARTICULARS | DEBIT $ | CREDIT $ |
01.01.2020 | lease recievable | 204004.82 | |
cost of good sold | 142000 | ||
sales revenue | 204004.82 | ||
inventory | 140000 | ||
(to record inception of lease) | |||
01.01.2020 | cash | 30992 | |
lease receivable | 30992 | ||
(to record first payment of lease) | |||
31.12.2020 | interest receivable(204004.82-30992*4*6%) | 196566.74 | |
interest revenue | 196566.74 | ||
(to record interest on the amount after first installment) |
3.
DATE | PARTICULARS | DEBIT | CREDIT |
01.01.2020 | cash | 30992 | |
deposit liability | 30992 | ||
(to record collectibility when lease payment is not probable) |