In: Accounting
Walton Trophies makes and sells trophies it distributes to little league ballplayers. The company normally produces and sells between 4,000 and 10,000 trophies per year. The following cost data apply to various activity levels:
Required
Complete the preceding table by filling in the missing amounts for the levels of activity shown in the first row of the table. (Round "Cost per unit" answers to 2 decimal places.)
|
Number of Trophies | 4,000 | 6,000 | 8,000 | 10,000 |
Total costs incurred | ||||
Fixed | $46,000 | $46,000 | $46,000 | $46,000 |
Variable | 42,000 | 63,000 | 84,000 | 105,000 |
Total costs | $88,000 | $109,000 | $130,000 | $151,000 |
Cost per unit | ||||
Fixed | $11.50 | $7.67 | $5.75 | $4.60 |
Variable | 10.5 | 10.5 | 10.5 | 10.5 |
Total cost per trophy | $22.00 | $18.17 | $16.25 | $15.10 |
Formula used :
Variable cost per unit = Total variable cost / Number of units
Total variable cost = Variable cost per unit x Number of units
Fixed cost per unit = Total fixed cost / Number of units
Total fixed cost does not change within the relevant range of output.
Kindly comment if you need further assistance.
Thanks‼!