In: Accounting
Ajax Company bought equipment for $2,500. The company estimates that the equipment’s period of useful life will be 5 years. After 5 years the residual value is $500. Calculate depreciation expense and complete a depreciation schedule
|
Straight line Method |
||
|
A |
Cost |
$ 2,500.00 |
|
B |
Residual Value |
$ 500.00 |
|
C=A - B |
Depreciable base |
$ 2,000.00 |
|
D |
Life [in years left ] |
5 |
|
E=C/D |
Annual SLM depreciation |
$ 400.00 |
|
Year |
Book Value |
Depreciation expense |
Ending Book Value |
Accumulated Depreciation |
|
1 |
$ 2,500.00 |
$ 400.00 |
$ 2,100.00 |
$ 400.00 |
|
2 |
$ 2,100.00 |
$ 400.00 |
$ 1,700.00 |
$ 800.00 |
|
3 |
$ 1,700.00 |
$ 400.00 |
$ 1,300.00 |
$ 1,200.00 |
|
4 |
$ 1,300.00 |
$ 400.00 |
$ 900.00 |
$ 1,600.00 |
|
5 |
$ 900.00 |
$ 400.00 |
$ 500.00 |
$ 2,000.00 |
|
Double declining Method |
||
|
A |
Cost |
$ 2,500.00 |
|
B |
Residual Value |
$ 500.00 |
|
C=A - B |
Depreciable base |
$ 2,000.00 |
|
D |
Life [in years] |
5 |
|
E=C/D |
Annual SLM depreciation |
$ 400.00 |
|
F=E/C |
SLM Rate |
20.00% |
|
G=F x 2 |
DDB Rate |
40.00% |
|
Year |
Beginning Book Value |
Depreciation rate |
Depreciation expense |
Ending Book Value |
Accumulated Depreciation |
|
1 |
$ 2,500.00 |
40.00% |
$ 1,000.00 |
$ 1,500.00 |
$ 1,000.00 |
|
2 |
$ 1,500.00 |
40.00% |
$ 600.00 |
$ 900.00 |
$ 1,600.00 |
|
3 |
$ 900.00 |
40.00% |
$ 360.00 |
$ 540.00 |
$ 1,960.00 |
|
4 |
$ 540.00 |
40.00% |
$ 40.00 |
$ 500.00 |
$ 2,000.00 |
|
5 |
$ 500.00 |
40.00% |
$ - |
$ 500.00 |
$ 2,000.00 |