In: Accounting
On January 1, 2018, Bishop Company issued 10% bonds dated January 1, 2018, with a face amount of $19.6 million. The bonds mature in 2027 (10 years). For bonds of similar risk and maturity, the market yield is 12%. Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided. Round your intermediate calculations to the nearest whole dollar.) Required: 1. Determine the price of the bonds at January 1, 2018. 2. Prepare the journal entry to record the bond issuance by Bishop on January 1, 2018. 3. Prepare the journal entry to record interest on June 30, 2018, using the effective interest method. 4. Prepare the journal entry to record interest on December 31, 2018, using the effective interest method.
1) | Sale proceeds from the bond = 19600000/1.06^20+980000*(1.06^20-1)/(0.06*1.06^20) = | $ 1,73,51,895 | |
2) | |||
Jan 1, 2018 | Cash | $ 1,73,51,895 | |
Discount on bonds payable | $ 22,48,105 | ||
Bonds payable | $ 1,96,00,000 | ||
(To record sale of bonds) | |||
3) | |||
June 30, 2018 | Interest expense (17351895*6%) | $ 10,41,114 | |
Discount on bonds payable | $ 61,114 | ||
Cash (19600000*5%) | $ 9,80,000 | ||
(To record payment of interest) | |||
4) | |||
December 31, 2018 | Interest expense (17351895+61114)*6% | $ 10,44,781 | |
Discount on bonds payable | $ 64,781 | ||
Cash (19600000*5%) | $ 9,80,000 | ||
(To record payment of interest) |