Question

In: Accounting

Last month, Laredo Company sold 580 units for $90 each. During the month, fixed costs were...

Last month, Laredo Company sold 580 units for $90 each. During the month, fixed costs were $3,330 and variable costs were $9 per unit.

Required:

1. Determine the unit contribution margin and contribution margin ratio.

2. Calculate the break-even point in units and sales dollars.

3. Compute Laredo’s margin of safety in units and as a percentage of sales.

Solutions

Expert Solution

Requirement 1

Contribution margin per unit $                     81.00
Contribution margin ratio (81/90) 90%

.

Requirement 2

Break Even sales in units                                41
Break Even sales revenue $               3,700.00

.

Requirement 3

Margin of safety in units                             539
Margin of safety in dollar $             48,500.00

Working

A Sales price per unit $                     90.00
B Variable cost per unit $                        9.00
C=A-B Contribution margin per unit $                     81.00
Contribution margin ratio (81/90) 90%
D Fixed cost $               3,330.00
E=D/C Break Even sales in units                                41
F=E x A Break Even sales revenue $               3,700.00

.

Actual sales in units 580
Break even units 41
Margin of safety in units                             539
Margin of safety in dollar [(580 x 90)-3700] $             48,500.00

Related Solutions

Pearson Company sold 5,000 units for $50 each. Variable costs were $28 per unit and total fixed expenses were $20,350.
  __________________________________________________________________________ Pearson Company sold 5,000 units for $50 each. Variable costs were $28 per unit and total fixed expenses were $20,350. What is Pearson's total contribution margin? What is the breakeven in terms of units for Pearson? What is Pearson's net income? __________________________________________________________________________ Ava’s Creations sells two products. A and B. The weighted average per unit is $40 and Ava’s fixed costs are $24,800. The sales mix is 30% for A and 70% for B. How many units of...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month:
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 82,000Direct labor $ 41,500Variable manufacturing overhead$ 20,200 Fixed manufacturing overhead31,900 Total manufacturing overhead $ 52,100Variable selling expense$ 14,600 Fixed selling expense23,200 Total selling expense $ 37,800Variable administrative expense$ 5,300 Fixed administrative expense27,600 Total administrative expense $ 32,900 Required:1. With respect to cost classifications for preparing financial statements:a. What is the total product cost?b. What...
Jason, Inc. sold 90,000 units last year for $2.50 each. Variable costs per unit were $0.30...
Jason, Inc. sold 90,000 units last year for $2.50 each. Variable costs per unit were $0.30 for direct materials, $0.50 for direct labor, and $0.30 for variable overhead. Fixed costs were $60,000 in manufacturing overhead and $40,000 in nonmanufacturing costs. a. What is the total contribution margin? b. What is the unit contribution margin? c. What is the contribution margin ratio? d. If sales increase by 15,000 units, by how much will profits increase?
Orion, Inc. sold 17,000 units last year for $50 each. Variable costs per unit were $20...
Orion, Inc. sold 17,000 units last year for $50 each. Variable costs per unit were $20 for direct materials, $15 for direct labor, and $10 for variable overhead. Fixed costs were $10,000 in manufacturing overhead and $50,000 in nonmanufacturing costs. a. What is the total contribution margin? b. What is the unit contribution margin? c. What is the contribution margin ratio? d. If sales increase by 5,000 units, by how much will profits increase?
Bernie, Ltd. manufactures a single product. During the month of November, 4,000 units were sold for...
Bernie, Ltd. manufactures a single product. During the month of November, 4,000 units were sold for $490, while 4,800 units were produced. Their November variable costing income statement showed the following expenses: Variable Cost of Goods Sold: $588,000 Variable Selling and Administrative: $156,800 Fixed Manufacturing: $705,600 Fixed Selling and Administrative: $176,400 If November 1 inventory was 1,600 units, what is the value of the November 30 finished goods inventory under absorption costing?
In 2020, Oriental Company sold 800 units at RM500 each. Variable costs were RM250 per unit,...
In 2020, Oriental Company sold 800 units at RM500 each. Variable costs were RM250 per unit, and fixed costs were RM200,000. The selling price is expected to increase by 10% for 2021 and unit sold is 1,250 units. Oriental Company is tentatively planning to invest in equipment that would increase fixed costs to RM255,000, while decreasing variable costs per unit by 12%. Instructions (a) Compute the break-even point in Ringgit Malaysia (RM) for the year 2020 by using mathematical equation....
Acme Company sold 500 units for $450 each. Variable costs were $275 per unit, and total...
Acme Company sold 500 units for $450 each. Variable costs were $275 per unit, and total fixed expenses were $53,000. Prepare a contribution margin income statement. . Scottso Enterprises has presented the following information for the past eight months operations: Month Units Total Cost Aprl 4,000 $ 17,000 May 3,200 $ 14,900 June 1,400 $ 11,100 July 2,800 $ 13,200 August 3,500 $ 16,000 September 4,200 $ 17,400 October 3,900 $ 16,500 November 3,400 $ 15,700 a. Using the high-low...
Variable Direct Costs Machine Hours Fixed Production Costs Fixed Overhead Costs Units Sold Unit Selling price...
Variable Direct Costs Machine Hours Fixed Production Costs Fixed Overhead Costs Units Sold Unit Selling price Machine Hours per Unit Total Sales Dollars Variable Cost per Unit Total Contribution Dollars Contribution Dollars per Unit Contribution Margin Percentage Item #1 $65,000 10000 $25,000 $2,000 22500 $10 Item #2 $55,000 20000 $22,000 $2,500 23000 $8 Item #3 $42,000 7500 $15,000 $1,750 27500 $7 Item #4 $27,000 5000 $5,000 $500 11000 $6 Complete the grey cells in the above table Which product would...
Variable Direct Costs Machine Hours Fixed Production Costs Fixed Overhead Costs Units Sold Unit Selling price...
Variable Direct Costs Machine Hours Fixed Production Costs Fixed Overhead Costs Units Sold Unit Selling price Machine Hours per Unit Total Sales Dollars Variable Cost per Unit Total Contribution Dollars Contribution Dollars per Unit Contribution Margin Percentage Item #1 $65,000 10000 $25,000 $2,000 22500 $10 Item #2 $55,000 20000 $22,000 $2,500 23000 $8 Item #3 $42,000 7500 $15,000 $1,750 27500 $7 Item #4 $27,000 5000 $5,000 $500 11000 $6 Complete the grey cells in the above table Which product would...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 73,000 Direct labor $ 37,000 Variable manufacturing overhead $ 16,600 Fixed manufacturing overhead 29,200 Total manufacturing overhead $ 45,800 Variable selling expense $ 12,800 Fixed selling expense 19,600 Total selling expense $ 32,400 Variable administrative expense $ 4,400 Fixed administrative expense 25,800 Total administrative expense $ 30,200 Required: 1. With respect to cost classifications...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT