In: Accounting
Income Statement
Pietro Frozen Foods, Inc., produces frozen pizzas. For next year, Pietro predicts that 53,100 units will be produced, with the following total costs:
Direct materials | ? |
Direct labor | 55,000 |
Variable overhead | 28,000 |
Fixed overhead | 245,000 |
Next year, Pietro expects to purchase $119,500 of direct materials. Projected beginning and ending inventories for direct materials and work in process are as follows:
Direct materials Inventory |
Work-in-Process Inventory |
|
Beginning | $6,000 | $12,500 |
Ending | $5,900 | $14,500 |
Next year, Pietro expects to produce 53,100 units and sell 52,400 units at a price of $15.00 each. Beginning inventory of finished goods is $39,500, and ending inventory of finished goods is expected to be $31,000. Total selling expense is projected at $27,500, and total administrative expense is projected at $126,000.
Required:
1. Prepare an income statement in good form. Round the percent to four decimal places before converting to a percentage. For example, .88349 would be rounded to .8835 and entered as 88.35.
Pietro Frozen Foods, Inc. | |||
Income Statement | |||
For the Coming Year | |||
Percent | |||
|
$ | % | |
|
% | ||
|
$ | % | |
Less operating expenses: | |||
|
$ | ||
|
% | ||
|
$ | % |
2. What if the cost of goods sold percentage for the past few years was 54.77 percent? Management's reaction might be: