In: Accounting
Prepare entries as follows:
Date | Account Titles | Debit | Credit |
Dec. 01 | Cash | $250,000 | |
Common Stock | $250,000 | ||
Dec. 02 | Cash | $50,000 | |
Notes payable | $50,000 | ||
Dec. 03 | Office Furniture | $100,000 | |
Accounts payable | $100,000 | ||
Dec. 04 | Computer Equipment | $60,000 | |
Accounts payable | $60,000 | ||
Dec. 05 | Prepaid insurance | $18,000 | |
Cash | $18,000 | ||
Dec. 10 | Rent Expense | $20,000 | |
Cash | $20,000 | ||
Dec. 11 | Accounts receivable | $120,000 | |
Service revenue | $120,000 | ||
Dec. 15 | Utility Expense | $7,000 | |
Accounts payable | $7,000 | ||
Dec. 16 | Telephone Expense | $4,000 | |
Accounts payable | $4,000 | ||
Dec. 17 | Cash | $70,000 | |
Accounts receivable | $70,000 | ||
Dec. 20 | Professional fees expense | $12,000 | |
Cash | $12,000 | ||
Dec. 25 | Salary Expenses | $25,000 | |
Cash | $25,000 | ||
Dec. 27 | Cash | $25,000 | |
Unearned revenue | $25,000 | ||
Dec. 28 | Accounts payable | $100,000 | |
Cash | $100,000 | ||
Dec. 29 | Accounts payable | $4,000 | |
Cash | $4,000 | ||
Dec. 30 | Dividends | $11,000 | |
Cash | $11,000 | ||
Dec. 30 | Notes payable | $2,000 | |
Interest Expense | $1,000 | ||
Cash | $3,000 | ||
Dec. 31 | Insurance Expense | $1,500 | |
Prepaid insurance | $1,500 | ||
[$18000/12] | |||
Dec. 31 | Depreciation expense-Furniture [($100000/5 yrs) * 1/12] | $1,667 | |
Depreciation expense-Computer Equip. [($60000/5 yrs) * 1/12] | $1,000 | ||
Accumulated depreciation-Furniture | $1,667 | ||
Accumulated depreciation-Computer Equip. | $1,000 | ||
Dec. 31 | Income tax expense | $18,733 | |
Income tax payable (See Income statement) | $18,733 |
__________________________________________________________________
_____________________________________________________
_________________________________________________________
___________________________________________________
Shark Corp. | |||
Balance Sheet | |||
As on Dec. 31 | |||
Assets | |||
Current assets: | |||
Cash | $202,000 | ||
Accounts receivable | $50,000 | ||
Prepaid insurance | $16,500 | ||
Total current assets | $268,500 | ||
Property, Plant & Equipmet: | |||
Office Furniture | $100,000 | ||
Accumulated depreciation-Furniture | ($1,667) | $98,333 | |
Computer Equip. | $60,000 | ||
Less: Accumulated depreciation-computer eqip. | ($1,000) | $59,000 | |
Total PPE | $157,333 | ||
Total Assets | $425,833 | ||
Liabilities and Stockholders' Equity | |||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $67,000 | ||
Income tax payable | $18,733 | ||
Unearned revenue | $25,000 | ||
Total Current liabilities | $110,733 | ||
Notes payable | $48,000 | ||
Total Liabilities | $158,733 | ||
Stockholders' Equity: | |||
Common stock | $250,000 | ||
Retained Earnings | $17,100 | ||
Total Stockholders' Equity | $267,100 | ||
Total Liabilities and Stockholders' Equity | $425,833 |
Dear student, Please feel free to ask any query regarding the solution. Give your valuable rating. Thank You!