In: Finance
The capital structure for the Carion Corporation is provided here:
Bonds 1,146
Preferred stock 268
Common stock 3,791
---------
5,205
The company plans to maintain its debt structure in the future. If the firm has an after-tax cost of debt of 4.9 percent, a cost of preferred stock of 13.9 percent, and a cost of common stock of 18.5 percent, what is the firm's weighted average cost of capital?
Weight of debt in the capital structure= $1,146/ $5,205*100
= 0.2202*100
= 22.02%
Weight of equity in the capital structure= $3,791/ $5,205*100
= 0.7283*100
= 72.83%
Weight of preference shares in the capital structure= $268/ $5,205*100
= 0.0515*100
= 5.15%
The weighted average cost of capital is calculated using the below formula:
WACC=Wd*Kd(1-t)+Wps*Kps+We*Ke
where:
Wd= Percentage of debt in the capital structure.
Kd= The before tax cost of debt
Wps= Percentage of preferred stock in the capital structure
Kps=Cost of preferred stock
We=Percentage of equity in the capital structure
Ke= The cost of common equity.
T= Tax rate
WACC= 0.2202*4.9% + 0.0515*13.9% + 0.7283*18.5%
= 1.0790% + 0.7159% + 13.4736%
= 15.2685% 15.27%.
In case of any query, kindly comment on the solution.