In: Accounting
Required information
Problem 12-4A Partnership income allocation, statement of partners' equity, and closing entries LO P2
Mo, Lu, and Barb formed the MLB Partnership by making investments of $67,500, $262,500, and $420,000, respectively. They predict annual partnership net income of $450,000 and are considering the following alternative plans of sharing income and loss: (a) equally; (b) in the ratio of their initial capital investments; or (c) salary allowances of $80,000 to Mo, $60,000 to Lu, and $90,000 to Barb; interest allowances of 10% on their initial capital investments; and the remaining balance shared as follows: 20% to Mo, 40% to Lu, and 40% to Barb.
Problem 12-4A Part 1
Required:
1. Use the table to show how to distribute net
income of $450,000 for the calendar year under each of the
alternative plans being
|
Calculations | Mo | Lu | Barb | Total | |
a | Profit | $ 1,50,000 | $ 1,50,000 | $ 1,50,000 | $ 4,50,000 |
b | Profit | $ 40,500 | $ 1,57,500 | $ 2,52,000 | $ 4,50,000 |
c | Profit | $ 4,50,000 | |||
Salary Allowances | $ 80,000 | $ 60,000 | $ 90,000 | $ 2,30,000 | |
Interest allowances | $ 6,750 | $ 26,250 | $ 42,000 | $ 75,000 | |
Total Salary and interest allocation | $ 86,750 | $ 86,250 | $ 1,32,000 | $ 3,05,000 | |
Balance of Profit | $ 1,45,000 | ||||
Balance allocated equally | $ 29,000 | $ 58,000 | $ 58,000 | $ 1,45,000 | |
Balance of Profit | $ - | ||||
Shares of Partners | $ 1,15,750 | $ 1,44,250 | $ 1,90,000 | $ 4,50,000 |