In: Finance
Below are incomplete financial statements for Turek, Incorporated.
Required:
Calculate the missing amounts.
TUREK, INCORPORATED | |
Income Statement | |
Year ended December 31, 2024 | |
Revenues | $37,500 |
Expenses: | |
Salaries | |
Advertising | 5,700 |
Utilities | 3,700 |
Net income | $ |
TUREK, INCORPORATED | |||
Statement of Stockholders' Equity | |||
Year ended December 31, 2024 | |||
Common Stock | Retained Earnings | Total Stockholders' Equity | |
Beginning balance | $9,700 | $6,700 | $16,400 |
Issuances | 1,100 | 1,100 | |
Add: Net income | |||
Less: Dividends | (2,700) | (2,700) | |
Ending balance | $10,800 | $9,700 | $20,500 |
TUREK, INCORPORATED | |||
Balance Sheet | |||
December 31, 2024 | |||
Assets | Liabilities | ||
Cash | $3,700 | Accounts payable | $ |
Accounts receivable | 2,700 | Stockholders' Equity | |
Supplies | 8,700 | Common stock | |
Equipment | 9,700 | Retained earnings | |
Total assets | $24,800 | Total liabilities and stockholders' equity | $ |
Suggested order of calculation:
On the statement of stockholders’ equity,
$6,700 + Net income − $2,700 = $9,700
Net income = $5,700
TUREK, INCORPORATED | |
Income Statement | |
Year ended December 31, 2024 | |
Revenues | $37,500 |
Expenses: | |
Salaries | 22,400 |
Advertising | 5,700 |
Utilities | 3,700 |
Net income | $5,700 |
From Net income,
$37,500 − Salaries − $5,700 − $3,700 = $5,700 Net income
Salaries = $22,400
TUREK, INCORPORATED | |||
Statement of Stockholders' Equity | |||
Year ended December 31, 2024 | |||
Common Stock | Retained Earnings | Total Stockholders' Equity | |
Beginning balance | $9,700 | $6,700 | $16,400 |
Issuances | 1,100 | 1,100 | |
Add: Net income | 5,700 | 5,700 | |
Less: Dividends | (2,700) | (2,700) | |
Ending balance | $10,800 | $9,700 | $20,500 |
From the statement of stockholders’ equity,
Common stock = $10,800
Retained earnings = $9,700
From total assets,
Total liabilities and stockholders' equity = $24,800
From Common stock, Retained earnings, and Total liabilities and stockholders' equity,
Accounts payable + $10,800 Common stock + $9,700 Retained earnings = $24,800 Total liabilities and stockholders' equity
Accounts payable = $4,300
TUREK, INCORPORATED | |||
Balance Sheet | |||
December 31, 2024 | |||
Assets | Liabilities | ||
Cash | $3,700 | Accounts payable | $4,300 |
Accounts receivable | 2,700 | Stockholders' Equity | |
Supplies | 8,700 | Common stock | 10,800 |
Equipment | 9,700 | Retained earnings | 9,700 |
Total assets | $24,800 | Total liabilities and stockholders' equity | $24,800 |
Suggested order of calculation:
On the statement of stockholders’ equity,
$6,700 + Net income − $2,700 = $9,700
Net income = $5,700
TUREK, INCORPORATED | |
Income Statement | |
Year ended December 31, 2024 | |
Revenues | $37,500 |
Expenses: | |
Salaries | 22,400 |
Advertising | 5,700 |
Utilities | 3,700 |
Net income | $5,700 |
From Net income,
$37,500 − Salaries − $5,700 − $3,700 = $5,700 Net income
Salaries = $22,400
TUREK, INCORPORATED | |||
Statement of Stockholders' Equity | |||
Year ended December 31, 2024 | |||
Common Stock | Retained Earnings | Total Stockholders' Equity | |
Beginning balance | $9,700 | $6,700 | $16,400 |
Issuances | 1,100 | 1,100 | |
Add: Net income | 5,700 | 5,700 | |
Less: Dividends | (2,700) | (2,700) | |
Ending balance | $10,800 | $9,700 | $20,500 |
From the statement of stockholders’ equity,
Common stock = $10,800
Retained earnings = $9,700
From total assets,
Total liabilities and stockholders' equity = $24,800
From Common stock, Retained earnings, and Total liabilities and stockholders' equity,
Accounts payable + $10,800 Common stock + $9,700 Retained earnings = $24,800 Total liabilities and stockholders' equity
Accounts payable = $4,300
TUREK, INCORPORATED | |||
Balance Sheet | |||
December 31, 2024 | |||
Assets | Liabilities | ||
Cash | $3,700 | Accounts payable | $4,300 |
Accounts receivable | 2,700 | Stockholders' Equity | |
Supplies | 8,700 | Common stock | 10,800 |
Equipment | 9,700 | Retained earnings | 9,700 |
Total assets | $24,800 | Total liabilities and stockholders' equity | $24,800 |