Question

In: Accounting

A naval shipyard just purchased $800,000 in capital equipment for ship repairing functions on dry-docked ships....

A naval shipyard just purchased $800,000 in capital equipment for ship repairing functions on dry-docked ships. Estimated salvage is $150,000 for any year after 5 years of use. Compare the depreciation and book value for year 3 for each of the following depreciation methods. a. MACRS where a recovery period of 10 years is allowed b. DDB with a recovery period of 15 years c. S-L as an alternative to MACRS, with a recovery period of 15 years

Solutions

Expert Solution

MACRS
Year Opening balance Depreciation Closing balance
1 $           8,00,000.00 $    80,000.00 =800000*10% $ 7,20,000.00
2 $           7,20,000.00 $ 1,44,000.00 =800000*18% $ 5,76,000.00
3 $           5,76,000.00 $ 1,15,200.00 =800000*14.4% $ 4,60,800.00
Straight line method
Year Opening balance Depreciation Closing balance
0 $           8,00,000.00 $ 8,00,000.00
1 $           8,00,000.00 $    43,333.33 =(800000-150000)/15 $ 7,56,666.67
2 $           7,56,666.67 $    43,333.33 =(800000-150000)/15 $ 7,13,333.33
3 $           7,13,333.33 $    43,333.33 =(800000-150000)/15 $ 6,70,000.00

Depreciation = Investment/Life

Double declining balance
Year Opening balance Depreciation Closing balance
0 $           8,00,000.00 $ 8,00,000.00
1 $           8,00,000.00 $ 1,06,640.00 =800000*13.33% $ 6,93,360.00
2 $           6,93,360.00 $    92,424.89 =693360*13.33% $ 6,00,935.11
3 $           6,00,935.11 $    80,104.65 =600935*13.33% $ 5,20,830.46

the SLM rate = 1/15 or 6.667% so the DDB rate = 13.33%

DDB depreciation = Opening balance x depreciation rate

Amount of depreciation expense in year 3 is highest and book value at year 3 is lowest in MACRS Depreciation method.


Related Solutions

Joe’s Dry Dock Co. purchased equipment on January 1, 2015, at a cost of $650,000. The...
Joe’s Dry Dock Co. purchased equipment on January 1, 2015, at a cost of $650,000. The equipment was estimated to have a 12-year life with a residual value of $50,000. Fisher uses straight-line depreciation. At the beginning of 2020, Joe’s revised its total estimated life to total 10 years, with no residual value. Required: Prepare journal entries to record Joe's depreciation expense for both 2019 and 2020.
Depreciation Tax Shields Lincoln Company has purchased equipment for $800,000. After it is fully depreciated, the...
Depreciation Tax Shields Lincoln Company has purchased equipment for $800,000. After it is fully depreciated, the equipment will have no salvage value. Lincoln may select either of the following depreciation schedules for tax purposes: Option 1 Option 2 Year Depreciation Depreciation 1 $160,000 $80,000 2 256,000 160,000 3 153,600 160,000 4 92,160 160,000 5 92,160 160,000 6 46,080 80,000 Assuming a 40% tax rate and a 12% desired annual return, compute the total present value of the tax savings provided...
On January 1, 2018, Sport Company purchased for $800,000 equipment having an estimated useful life of...
On January 1, 2018, Sport Company purchased for $800,000 equipment having an estimated useful life of 4 years with an estimated salvage value of $20,000. Determine the depreciation expense and year-end book values for 2018 and 2019 using the (1). Sum-of-the-Years'-Digits Method (2). Straight-Line Method (3). Double-declining method
Your company just purchased a piece of equipment. The maintenance cost of the equipment is estimated...
Your company just purchased a piece of equipment. The maintenance cost of the equipment is estimated at $1,200 for the first year and it is to rise by $200 each year. How much should be set aside now to have enough to cover for the maintenance cost for the next 7 years? Assume payments are made at the end of each year and an interest rate of 4%.
Tiner Leasing Company purchased specialized equipment from Fred Company on December 31, 2019 for $800,000. On...
Tiner Leasing Company purchased specialized equipment from Fred Company on December 31, 2019 for $800,000. On the same date, it leased this equipment to Tears Company for 6 years, the useful life of the equipment. The lease payments begin January 1, 2020 and are made every 6 months. Tiner Leasing wants to earn 9% annually on its investment.       (a) Calculate the amount of each rent. $ __________    (b) How much interest revenue will Tiner earn in 2020?...
A company just purchased a piece of equipment for $650,000. The economic reality is that the...
A company just purchased a piece of equipment for $650,000. The economic reality is that the asset has an estimated useful life of ten years and will be worth $75,000 at the end of its useful life. Straight-line is the appropriate depreciation method. 1. Using excel, compute the depreciation schedule for this asset. How much depreciation expense will be taken each year? What will the asset's book value be at the end of Year 6? 2. If the company wanted...
Zippy Corporation just purchased computing equipment for $27,000. The equipment will be depreciated using a five-year...
Zippy Corporation just purchased computing equipment for $27,000. The equipment will be depreciated using a five-year MACRS depreciation schedule. If the equipment is sold at the end of its fourth year for $10,000, what are the after-tax proceeds from the sale, assuming the marginal tax rate is 35 percent. (Round answer to 2 decimal places, e.g. 15.25.) After-tax proceeds $
Cullumber Corporation just purchased computing equipment for $26,000. The equipment will be depreciated using a five-year...
Cullumber Corporation just purchased computing equipment for $26,000. The equipment will be depreciated using a five-year MACRS depreciation schedule. If the equipment is sold at the end of its fourth year for $12,000, what are the after-tax proceeds from the sale, assuming the marginal tax rate is 35 percent? (Round answer to 2 decimal places, e.g. 15.25.) After-tax proceeds?
Will Do, Inc. just purchased some equipment at a cost of $650,000. What is the proper...
Will Do, Inc. just purchased some equipment at a cost of $650,000. What is the proper methodology for computing the depreciation expense for year 3 if the equipment is classified as 5-year property for MACRS? MACRS 5-year property Year Rate 1 20.00% 2 32.00% 3 19.20% 4 11.52% 5 11.52% 6 5.76%
The GetWellStayWell Company just purchased some equipment that cost $150,000. The asset is in the MACRS...
The GetWellStayWell Company just purchased some equipment that cost $150,000. The asset is in the MACRS 3-year class for depreciation. So the depreciation rates will be .33, .45, .15, and .07 for years 1 through 4, respectively. However it is expected that the asset will be sold in three years. The tax rate for the company is 21%. What is the after-tax salvage value at the end of YEAR 3 if the company receives: a) (4 pts) $20,000 (at the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT