In: Accounting
At the beginning of 2018, the Redd Company had the following balances in its accounts:
Cash | $ | 8,300 | |
Inventory | 2,300 | ||
Common stock | 7,800 | ||
Retained earnings | 2,800 | ||
During 2018, the company experienced the following events:
Purchased inventory that cost $5,800 on account from Redd Company under terms 2/10, n/30. The merchandise was delivered FOB shipping point. Freight costs of $530 were paid in cash.
Returned $300 of the inventory that it had purchased because the inventory was damaged in transit. The seller agreed to pay the return freight cost.
Paid the amount due on its account payable to Redd Company within the cash discount period.
Sold inventory that had cost $6,300 for $9,300 on account, under terms 2/10, n/45.
Received merchandise returned from a customer. The merchandise originally cost $530 and was sold to the customer for $830 cash. The customer was paid $830 cash for the returned merchandise.
Delivered goods FOB destination in Event 4. Freight costs of $630 were paid in cash.
Collected the amount due on the account receivable within the discount period.
Took a physical count indicating that $2,000 of inventory was on hand at the end of the accounting period.
c-1. Prepare a multistep income statement.
|
c-2. Prepare a statement of changes in stockholders’ equity.
|
c-3. Prepare a balance sheet.
|
Prepare a statement of cash flows. (Enter cash outflows as negative amounts.)
|
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
c1 Multistep Income Statement: | |||||
Sales Revenue | $ 9,300 | ||||
Less: | |||||
Sales Returna and allowance | $ 830 | ||||
Sales Discount | $ 186 | $ -1,016 | |||
Net Sales Revenue | $ 8,284 | ||||
Less: Cost of Goods Sold | $ -6,320 | ||||
Gross Margin | $ 1,964 | ||||
Less: Freight Expense | $ -630 | ||||
Net Income | $ 1,334 | ||||
c2 Statement of change in equity: | |||||
Common Stock | $ 7,800 | ||||
Beginning Retained Earning | $ 2,800 | ||||
Add: Net Income | $ 1,334 | ||||
Ending Retained Earning | $ 4,134 | ||||
Ending Stockholder's Equity | $ 11,934 | ||||
c3 Balance Sheet: | |||||
Assets: | |||||
Cash | $ 10,034 | ||||
Accounts Receivable | $ - | ||||
Inventory | $ 1,900 | ||||
Total Assets | $ 11,934 | ||||
Liabilities: | |||||
Accounts Payable | $ - | ||||
Total Liabilities | $ - | ||||
Equity: | |||||
Common Stock | $ 7,800 | ||||
Retained earning | $ 4,134 | ||||
Total Stockholder's Equity | $ 11,934 | ||||
Total Liabilities and Equity | $ 11,934 | ||||
c4 Statement of Cash Flow | |||||
Cash flows from operating activities: | |||||
Received from Accounts Receivable | $ 9,114 | ||||
Payment of Inventory | $ -5,390 | ||||
Payment of Freight outward | $ -530 | ||||
Payment of Freight inward | $ -630 | ||||
Payment of Returned goods | $ -830 | ||||
Net cash flow from operating activities | $ 1,734 | ||||
Cash flows from investing activities | $ - | ||||
Cash flows from financing activities | $ - | ||||
Net change in cash | $ 1,734 | ||||
Add: Beginning Balance | $ 8,300 | ||||
Ending cash balance | $ 10,034 |