In: Accounting
Maglie Company manufactures two video game consoles: handheld and home. The handheld consoles are smaller and less expensive than the home consoles. The company only recently began producing the home model. Since the introduction of the new product, profits have been steadily declining. Management believes that the accounting system is not accurately allocating costs to products, particularly because sales of the new product have been increasing.
Management has asked you to investigate the cost allocation problem. You find that manufacturing overhead is currently assigned to products based on their direct labor costs. For your investigation, you have data from last year. Manufacturing overhead was $1,222,000 based on production of 340,000 handheld consoles and 89,000 home consoles. Direct labor and direct materials costs were as follows.
Handheld | Home | Total | |||||||
Direct labor | $ | 1,113,500 | $ | 414,000 | $ | 1,527,500 | |||
Materials | 740,000 | 673,000 | 1,413,000 | ||||||
Management has determined that overhead costs are caused by three cost drivers. These drivers and their costs for last year are as follows.
Activity Level | ||||||
Cost Driver | Costs Assigned | Handheld | Home | Total | ||
Number of production runs | $ | 440,000 | 30 | 10 | 40 | |
Quality tests performed | 561,000 | 13 | 20 | 33 | ||
Shipping orders processed | 221,000 | 120 | 50 | 170 | ||
Total overhead | $ | 1,222,000 | ||||
Required:
a. How much overhead will be assigned to each product if these three cost drivers are used to allocate overhead? What is the total cost per unit produced for each product?
b. How much overhead will be assigned to each product if direct labor cost is used to allocate overhead? What is the total cost per unit produced for each product?
Requirement a:
Activity rate
Cost Pool | / | Cost Driver | = | Activity rate |
$440,000 | / | 40 production runs | = | $11,000 per production run |
$561,000 | / | 33 quality tests | = | $17,000 per quality test |
$221,000 | / | 170 shipping orders | = | $1,300 per shipping order |
Allocation of overhead cost
Handheld
Cost Driver | x | Activity Rate | = | Overhead cost |
30 production runs | x | $11,000 | = | $330,000 |
13 Quality tests | x | $17,000 | = | $221,000 |
120 Shipping orders | x | $1,300 | = | $156,000 |
Total Overhead costs | = | 707,000 |
Home
Cost Driver | x | Activity Rate | = | Overhead cost |
10 production runs | x | $11,000 | = | $110,000 |
20 Quality tests | x | $17,000 | = | $340,000 |
50 Shipping orders | x | $1,300 | = | $65,000 |
Total Overhead costs | = | 515,000 |
Total cost per unit
Handheld
Particulars | $ |
Direct materials | 740,000 |
Direct labor | 1,113,500 |
Overhead costs | 707,000 |
Total Cost | 2,560,500 |
/ Number of Units | 340,000 |
Cost per unit (handheld) | $7.53 per unit |
Home
Particulars | $ |
Direct materials | 673,000 |
Direct labor | 414,000 |
Overhead costs | 515,000 |
Total Cost | 1,602,000 |
/ Number of Units | 89,000 |
Cost per unit (home) | $18.00 per unit |
Requirement b:
Plantwide overhead rate
Plantwide overhead rate = Total overhead cost / Total direct labor cost * 100
Plantwide overhead rate = $1,222,000 / $1,527,500 * 100 = 80% of direct labor cost
Allocation of overhead cost
Handheld = $1,113,500 * 80% = $890,800
Home = $414,000 * 80% = $331,200
Total cost per unit
Handheld
Particulars | $ |
Direct materials | 740,000 |
Direct labor | 1,113,500 |
Overhead costs | 890,800 |
Total Cost | 2,744,300 |
/ Number of Units | 340,000 |
Cost per unit (handheld) | $8.07 per unit |
Home
Particulars | $ |
Direct materials | 673,000 |
Direct labor | 414,000 |
Overhead costs | 331,200 |
Total Cost | 1,418,200 |
/ Number of Units | 89,000 |
Cost per unit (home) | $15.93 per unit |
All the best...