Question

In: Accounting

Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership....

Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of 2018, capital balances were as follows:

Purkerson $ 82,000
Smith 62,000
Traynor 30,000

Due to a cash shortage, Purkerson invests an additional $6,000 in the business on April 1, 2018.

Each partner is allowed to withdraw $700 cash each month.

The partners have used the same method of allocating profits and losses since the business's inception:

  • Each partner is given the following compensation allowance for work done in the business: Purkerson, $14,000; Smith, $24,000; and Traynor, $4,000.
  • Each partner is credited with interest equal to 20 percent of the average monthly capital balance for the year without regard for normal drawings.
  • Any remaining profit or loss is allocated 3:2:5 to Purkerson, Smith, and Traynor, respectively. The net income for 2018 is $24,000. Each partner withdraws the allotted amount each month.

What are the ending capital balances for Purkerson, Smith, and Traynor for 2018?

Solutions

Expert Solution

Particular Purkerson Smith Traynor Particular Purkerson Smith Traynor
Withdrawal (Drawings) ($700*12) $8,400 $8,400 $8,400 Opening Balance $82,000 $62,000 $30,000
Withdrawal (Drawings) (3:2:5)** $16,710 $11,140 $27,850 Additional Capital $6,000
Compensation Allowance $14,000 $24,000 $4,000
Ending Balance $1,10,900 $90,000 $31,600 Interest on Capital* $17,300 $12,400 $6,000
Total Balance $1,19,300 $98,400 $40,000 Total Balance $1,19,300 $98,400 $40,000

*Calculation of interest on capital to Purkerson

Initial capital = $82,000

Additional capital bought in on April 1, 2018 = $6,000

Effective monthly capital = $82,000 * (12/12) + $6,000 * (9/12)

= $82,000 + $4,500 =$86,500

Interest @ 20% = $86,500 * 20% = $17,300

**Calculation of withdrawal amount in ratio of 3 : 2 : 5

Withdrawal amount = Compensation Allowance + Interest on Capital - Net Income

= ($14,000 + $24,000 + $6,000) + ($17,300 + $12,400 + $6,000) - $24,000

= $55,700

Withdrawal by Purkerson = $55,700 * (3/10) = $16,710

Withdrawal by Smith = $55,700 * (2/10) = $11,140

Withdrawal by Traynor = $55,700 * (5/10) = $27,850


Related Solutions

Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership....
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of 2021, capital balances were as follows: Purkerson $ 60,000 Smith 40,000 Traynor 20,000 Due to a cash shortage, Purkerson invests an additional $14,000 in the business on April 1, 2021. Each partner is allowed to withdraw $1,000 cash each month. The partners have used the same method of allocating profits and losses since the business's inception: Each partner is given...
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership....
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of 2018, capital balances were as follows: Purkerson $ 62,000 Smith 42,000 Traynor 20,000 Due to a cash shortage, Purkerson invests an additional $16,000 in the business on April 1, 2018. Each partner is allowed to withdraw $1,000 cash each month. The partners have used the same method of allocating profits and losses since the business's inception: Each partner is given...
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership....
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of 2018, capital balances were as follows: Purkerson $ 86,000 Smith 66,000 Traynor 30,000 Due to a cash shortage, Purkerson invests an additional $12,000 in the business on April 1, 2018. Each partner is allowed to withdraw $900 cash each month. The partners have used the same method of allocating profits and losses since the business's inception: Each partner is given...
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership....
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of 2018, capital balances were as follows: Purkerson $ 96,000 Smith 76,000 Traynor 30,000 Due to a cash shortage, Purkerson invests an additional $6,000 in the business on April 1, 2018. Each partner is allowed to withdraw $700 cash each month. The partners have used the same method of allocating profits and losses since the business's inception: Each partner is given...
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership....
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of 2018, capital balances were as follows: Purkerson $ 90,000 Smith 70,000 Traynor 30,000 Due to a cash shortage, Purkerson invests an additional $16,000 in the business on April 1, 2018. Each partner is allowed to withdraw $1,000 cash each month. The partners have used the same method of allocating profits and losses since the business's inception: Each partner is given...
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership....
Purkerson, Smith, and Traynor have operated a bookstore for a number of years as a partnership. At the beginning of 2018, capital balances were as follows: Purkerson $ 60,000 Smith 40,000 Traynor 20,000 Due to a cash shortage, Purkerson invests an additional $8,000 in the business on April 1, 2018. Each partner is allowed to withdraw $1,000 cash each month. The partners have used the same method of allocating profits and losses since the business's inception: Each partner is given...
Purkerson $ 82,000 Smith 62,000 Traynor 30,000 Due to a cash shortage, Purkerson invests an additional...
Purkerson $ 82,000 Smith 62,000 Traynor 30,000 Due to a cash shortage, Purkerson invests an additional $6,000 in the business on April 1, 2018. Each partner is allowed to withdraw $700 cash each month. The partners have used the same method of allocating profits and losses since the business's inception: Each partner is given the following compensation allowance for work done in the business: Purkerson, $14,000; Smith, $24,000; and Traynor, $4,000. Each partner is credited with interest equal to 20...
​March, April, and May have been in partnership for a number of years.
March, April, and May have been in partnership for a number of years. The partners allocate all profits and losses on a 4:2:2 basis, respectively. Recently, each partner has become personally insolvent and, thus, the partners have decided to liquidate the business in hopes of remedying their personal financial problems. As of September 1, the partnership’s balance sheet is as follows:  Cash                                   Ș 35,000  Liabilities ...
March, April, and May have been in partnership for a number of years. The partners allocate...
March, April, and May have been in partnership for a number of years. The partners allocate all profits and losses on a 2:3:1 basis, respectively. Recently, each partner has become personally insolvent and, thus, the partners have decided to liquidate the business in hopes of remedying their personal financial problems. As of September 1, the partnership’s balance sheet is as follows: Cash $ 30,000 Liabilities $ 119,000 Accounts receivable 122,000 March, capital 42,000 Inventory 99,000 April, capital 94,000 Land, building,...
March, April, and May have been in partnership for a number of years. The partners allocate...
March, April, and May have been in partnership for a number of years. The partners allocate all profits and losses on a 4:2:2 basis, respectively. Recently, each partner has become personally insolvent and, thus, the partners have decided to liquidate the business in hopes of remedying their personal financial problems. As of September 1, the partnership’s balance sheet is as follows: Cash $ 17,000 Liabilities $ 53,000 Accounts receivable 87,000 March, capital 34,000 Inventory 86,000 April, capital 81,000 Land, building,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT