In: Finance
Your younger sister, Linda, will start college in five years. She has just informed your parents that she wants to go to Hampton University, which will cost $38,000 per year for four years (cost assumed to come at the end of each year). Anticipating Linda’s ambitions, your parents started investing $5,800 per year five years ago and will continue to do so for five more years. Use 12 percent as the appropriate interest rate throughout this problem (for discounting or compounding).
How much will your parents have to save each year (A?) for the next five years in addition to the $5,800 they are currently saving to have the necessary funds for Linda's education? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)
Additional Annual Saving Required = ________
Let the additional amount saved be x for the next 5 years
The cash flows for the 14 years are
Year | Cash Flow |
1 | 5800 |
2 | 5800 |
3 | 5800 |
4 | 5800 |
5 | 5800 |
6 | 5800+x |
7 | 5800+x |
8 | 5800+x |
9 | 5800+x |
10 | 5800+x |
11 | -38000 |
12 | -38000 |
13 | -38000 |
14 | -38000 |
Since all the savings are used for tuition fees, the sum of present value of all cash flows at time = 0 should be zero
PV = CFn*PV Factor , where PV Factor = 1/(1+r)n
Given, r = 12%
Year | Cash Flow | PV Factor | PV |
1 | 5800 | 0.8929 | 5178.82 |
2 | 5800 | 0.7972 | 4623.76 |
3 | 5800 | 0.7118 | 4128.44 |
4 | 5800 | 0.6355 | 3685.9 |
5 | 5800 | 0.5674 | 3290.92 |
6 | 5800+x | 0.5066 | 0.5066(5800+x) |
7 | 5800+x | 0.4523 | 0.4523(5800+x) |
8 | 5800+x | 0.4039 | 0.4039(5800+x) |
9 | 5800+x | 0.3606 | 0.3606(5800+x) |
10 | 5800+x | 0.3220 | 0.322(5800+x) |
11 | -38000 | 0.2875 | -10925 |
12 | -38000 | 0.2567 | -9754.6 |
13 | -38000 | 0.2292 | -8709.6 |
14 | -38000 | 0.2046 | -7774.8 |
Hence, NPV = sum of PV = -16256.16 + 2.0454(5800+x)
=> -16256.16 + 2.0454(5800+x) = 0
=> 5800 + x = 7947.6679
=> x = 2147.67
Hence, an additional amount of $2147.67 should be saved for the next 5 months