In: Accounting
Section A1: All staff members receive an annual bonus of $200 plus an additional percentage of their Annual Income. Each staff member has been allocated their own percentage bonus rate (column C). In D6:D16 calculate each staff members Bonus
Section A2: Using the % Superannuation given to all staff. Calculate the annual Super amount paid to each staff member using the value in 9.5%. Copy the formula down to the last cell (to get full marks, a named range or an absolute cell reference must be used).
Section A3: In 'total package' calculate the total package for each staff member (Annual Salary, Bonus and Super). Adjust the spreadsheet so that the “#####” problem is addressed.
Section A4: Find total labour cost
Section A5: Inserest a row under the total labour cost and find the average total package
Section A6: use a formula to calculate the highest Total Package paid to an individual staff member (i.e. the biggest total package)
PLEASE PROVIDE AN EXPLAINATIONS during each step
Table is provided below.
| Employee Number | Annual | Bonus Rate | Bonus Amount | Annual Super | Total Package |
| 10026 | $ 49,283.00 | 1% | |||
| 10027 | $ 33,968.00 | 2% | |||
| 10030 | $ 32,158.00 | 2% | |||
| 10032 | $ 45,435.00 | 0% | |||
| 10033 | $ 51,722.00 | 0% | |||
| 10034 | $ 42,040.00 | 2% | |||
| 10035 | $ 44,161.00 | 1% | |||
| 10036 | $ 41,368.00 | 3% | |||
| 10037 | $ 57,029.00 | 2% | |||
| 10038 | $ 33,193.00 | 1% | |||
| 10039 | $ 37,410.00 | 0% | |||
| Total | |||||
| Super% | 9.50% | Highest |
| Column A | Column B | Column C | Column D | Column E | Column F | ||
| Employee Number | Annual | Bonus Rate | Bonus Amount ($200 + (Annual*Bonus Rate)) | Annual Super (Annual + Bonus Amount)*9.50% | Total Package (Annual + Bonus Amount + Annual Super) | ||
| 10026 | $49,283 | 1% | $692.83 | $4,747.70 | $54,723.53 | ||
| 10027 | $33,968 | 2% | $879.36 | $3,310.50 | $38,157.86 | ||
| 10030 | $32,158 | 2% | $843.16 | $3,135.11 | $36,136.27 | ||
| 10032 | $45,435 | 0% | $200.00 | $4,335.33 | $49,970.33 | ||
| 10033 | $51,722 | 0% | $200.00 | $4,932.59 | $56,854.59 | ||
| 10034 | $42,040 | 2% | $1,040.80 | $4,092.68 | $47,173.48 | ||
| 10035 | $44,161 | 1% | $641.61 | $4,256.25 | $49,058.86 | ||
| 10036 | $41,368 | 3% | $1,441.04 | $4,066.86 | $46,875.90 | ||
| 10037 | $57,029 | 2% | $1,340.58 | $5,545.11 | $63,914.69 | ||
| 10038 | $33,193 | 1% | $531.93 | $3,203.87 | $36,928.80 | ||
| 10039 | $37,410 | 0% | $200.00 | $3,572.95 | $41,182.95 | ||
| Total | $520,977.25 | ||||||
| Average | AVERAGE(F3,F4,F5,F6,F7,F8,F9,F10,F11,F12,F13) | $47,361.57 | |||||
| Highest Package | MAX(F3,F4,F5,F6,F7,F8,F9,F10,F11,F12,F13) | $63,914.69 | |||||
| Annual Super calculation is calculated on ordinary time earnings which includes normal package plus additional performance bonus paid to employees | |||||||