In: Accounting
Morton Company has two divisions. Sales, direct materials cost, direct labor cost, and manufacturing overhead data for Morton’s two divisions are available below. Note: All of Morton Company’s products are sold in competitive markets.
Missile Salt
Products Products
Sales $1,500,000 $1,000,000
Direct labor (800,000) (300,000)
Direct materials (100,000) (40,000)
Manufacturing overhead* (400,000) (150,000)
Gross profit $200,000 $510,000
*Manufacturing overhead is allocated to production based on the amount of direct labor cost. Morton has determined that its total manufacturing overhead cost of $550,000 is a mixture of batch-level costs and product line costs.
Morton has assembled the following information concerning the manufacturing overhead costs, the annual number of production batches, and the number of product lines in each division.
Total Manufacturing
Overhead Missile Salt
Costs Products Products
Batch-level overhead $250,000 10 batches 90 batches
Product line overhead 300,000 1 line 9 lines $550,000
Which ONE of the following statements is MOST CORRECT?
If the activity-based costing system had been used in the most recent year in place of the traditional overhead allocation technique, profit for the Missile Division would have decreased by $345,000.
If the activity-based costing system had been used in the most recent year in place of the traditional overhead allocation technique, profit for the Missile Division would have decreased by $25,000.
If the activity-based costing system had been used in the most recent year in place of the traditional overhead allocation technique, profit for the Missile Division would have increased by $345,000.
If the activity-based costing system had been used in the most recent year in place of the traditional overhead allocation technique, profit for the Salt Division would have decreased by $285,000.
If the activity-based costing system had been used in the most recent year in place of the traditional overhead allocation technique, profit for the Salt Division would have increased by $285,000.
If the activity-based costing system had been used in the most recent year in place of the traditional overhead allocation technique, profit for the Missile Division would have increased by $25,000.
Overheads |
Cost |
Cost driver |
No. of cost drivers |
Activity rate per cost driver |
[A] |
[B] |
[C = A/B] |
||
Batch Level |
$ 250,000.00 |
No. of batches |
100 |
$ 2,500.00 per batch |
Product line |
$ 300,000.00 |
No. of lines |
10 |
$ 30,000.00 per line |
Missile Division Allocation |
|||
Overheads |
Activity rate per cost driver |
No. of cost driver |
Overheads allocated |
Batch Level |
$ 2,500.00 per batch |
10 |
$ 25,000.00 |
Product line |
$ 30,000.00 per line |
1 |
$ 30,000.00 |
Total Overheads allocated |
$ 55,000.00 |
Salt Division allocation |
|||
Overheads |
Activity rate per cost driver |
No. of cost driver |
Overheads allocated |
Batch Level |
$ 2,500.00 per batch |
90 |
$ 225,000.00 |
Product line |
$ 30,000.00 per line |
9 |
$ 270,000.00 |
Total Overheads allocated |
$ 495,000.00 |
Missile |
Salt |
|||
As per traditional |
As per ABC method |
As per traditional |
As per ABC method |
|
Sales |
$ 1,500,000.00 |
$ 1,500,000.00 |
$ 1,000,000.00 |
$ 1,000,000.00 |
Direct labor |
$ 800,000.00 |
$ 800,000.00 |
$ 300,000.00 |
$ 300,000.00 |
Direct Material |
$ 100,000.00 |
$ 100,000.00 |
$ 40,000.00 |
$ 40,000.00 |
Manufacturing Overhead |
$ 400,000.00 |
$ 55,000.00 [see Step 3] |
$ 150,000.00 |
$ 495,000.00 [see Step 4] |
Gross Profits |
$ 200,000.00 |
$ 545,000.00 |
$ 510,000.00 |
$ 165,000.00 |
Divisions |
||
Missile |
Salt |
|
Profits as per traditional costing (A) |
$ 200,000.00 |
$ 510,000.00 |
Profits as per ABC method (B) |
$ 545,000.00 |
$ 165,000.00 |
Increase (Decrease) in profits due to ABC method = (B – A) |
$ 345,000.00 [Statement #3 matching this answer] |
$ (345,000.00) |