In: Accounting
Baskin-Robbins is one of the world’s largest specialty ice cream shops. The company offers dozens of different flavors, from Very Berry Strawberry to lowfat Espresso ’n Cream. Assume that a local Baskin-Robbins in Raleigh, North Carolina, has the following amounts for the month of July 2021.
| Salaries expense $ 12,300 | Sales revenue $ 62,800 | 
| Inventory (July 1, 2021) 1,600 | Interest income 1,900 | 
| . Sales returns 1,000 | Cost of goods sold 28,000 | 
| Utilities expense 2,900 | Rent expense 5,300 | 
| Income tax expense 4,600 | Interest expense 300 | 
| Inventory (July 31, 2021) 1,000 | 
1. Prepare a multiple-step income statement for the month ended July 31, 2021.
2-a. Calculate the inventory turnover ratio for the month of July
2-b. Would you expect this ratio to be higher or lower in December 2021?
3. Calculate the gross profit ratio for the month of July.
| Multiple step income statement of Raleigh Baskin robins | ||
| for the month July 2021 | ||
| Particulars | Amt | Amt | 
| Net Sales ( 62800-1000) | 61800 | |
| Less:- Cost of goods sold | 28000 | |
| Gross profit | 33800 | |
| Operating expenses | ||
| Salaries | 12300 | |
| Utility expenses | 4600 | |
| Rental expenses | 5300 | |
| Total operating expenses | 22200 | |
| Net operating income | 11600 | |
| (Gross profit-Operating expenses) | ||
| Other revenue | ||
| Interest income | 1900 | |
| Other expenses | ||
| Interest expenses | 300 | |
| Net other income | 1600 | |
| Income before tax | 10000 | |
| (Net operating income + Net other income) | ||
| Less:- Tax expenses | 4600 | |
| Net Profit after tax | 5400 | |
| Inventory turnover ratio for the month of July | ||
| inventory turnover ratio represents how many times the inventory is being sold or being consumed over a period | ||
| Formulae | ||
| Cost of goods sold / (Average inventory) | ||
| Average inventory | ||
| Opening stock | 1600 | |
| Closing stock | 1000 | |
| Average | 1300 | |
| therefore inventory turnover ratio for month of July | ||
| 33800/1300 | 26.00 | |
| B- Ratio will be lower or higher for the month of Dec | ||
| It is based on future budgeted Sales and cost related to those sales can't decide based on given information | ||
| Gross profit ratio for the month of July | ||
| Gross profit / Net Sales | ||
| 33800/61800 | 54.69% |