In: Accounting
Assume that on January 1, 2017, Kimberly-Clark Corp. signs a 10-year noncancelable lease agreement to lease a storage building from Sheffield Storage Company. The following information pertains to this lease agreement.
1. The agreement requires equal rental payments of $76,100 beginning on January 1, 2017.
2. The fair value of the building on January 1, 2017 is $414,000.
3. The building has an estimated economic life of 12 years, with an unguaranteed residual value of $9,700. Kimberly-Clark depreciates similar buildings on the straight-line method.
4. The lease is nonrenewable. At the termination of the lease, the building reverts to the lessor.
5. Kimberly-Clark’s incremental borrowing rate is 12% per year. The lessor’s implicit rate is not known by Kimberly-Clark.
6. The yearly rental payment includes $10,679 of executory costs related to taxes on the property.
Prepare the journal entries on the lessee’s books to reflect the signing of the lease agreement and to record the payments and expenses related to this lease for the years 2017 and 2018. Kimberly-Clark’s corporate year-end is December 31. (Hint: Do the table for ten periods based on present value of minimum lease payments.) (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and
(To record the lease.) (To record first payment.)(To record depreciation.)(To record interest.)(To record second payment.)(To record depreciation.)(To record interest.)
Prepare the journal entries as follows:
Date | Account Title and Explanation | Debit | Credit |
1/1/2017 | Leased building | $414,000 | |
Lease liability | $414,000 | ||
To record capital lease liability | |||
1/1/2017 | Executory costs | $10,679 | |
Lease lability | $65,421 | ||
Cash | $76,100 | ||
To record annual rental paid | |||
12/31/2017 | Depreciation expense (414,000 ÷ 10) | $41,400 | |
Accumulated depreciation - Leased building | $41,400 | ||
To record annual depreciation expense | |||
12/31/2017 | Interest expense (Note: lease amortization schedule) | $41,829 | |
Interest payable | $41,829 | ||
To record interest expense | |||
1/1/2018 | Executory costs | $10,679 | |
Lease lability | $23,592 | ||
Interest payable | $41,829 | ||
Cash | $76,100 | ||
To record annual rental paid | |||
12/31/2018 | Depreciation expense (414,000 ÷ 10) | $41,400 | |
Accumulated depreciation - Leased building | $41,400 | ||
To record annual depreciation expense | |||
12/31/2018 | Interest expense (Note: lease amortization schedule) | $38,998 | |
Interest payable | $38,998 | ||
To record interest expense |
Notes:
Compute minimum annual lease payment as follows: | |
Particulars | Amount |
Annul lease payment | $76,100 |
Less: Executory costs | $10,679 |
Minimum annual lease payment | $65,421 |
Compute present value of minimum lease payments as follows: | |
Particulars | Amount |
Minimum annual lease payment | $65,421 |
× PV of Annuity due @ 12% for 10 years | 6.32825 |
Present value of annuity | $414,000 |
Lease amortization schedule: | ||||
Date |
Annual Rent |
Interest Expense @ 12% | Reduction in Liability |
Lease liability |
1/1/2017 | $414,000 | |||
1/1/2017 | $65,421 | $0 | $65,421 | $348,579 |
1/1/2018 | $65,421 | $41,829 | $23,592 | $324,987 |
1/1/2019 | $65,421 | $38,998 | $26,423 | $298,565 |