Question

In: Accounting

The January 1, Year 1 trial balance for the Wilson Company is found on the trial...

The January 1, Year 1 trial balance for the Wilson Company is found on the trial balance tab. The beginning balances are assumed. Smith Co. entered into the following transactions involving short-term liabilities. (Use 360 days a year.) Year 1 Apr. 20 Purchased $43,750 of merchandise on credit from Sanchez, terms n/30. May 19 Replaced the April 20 account payable to Sanchez with a 90-day, 8%, $38,000 note payable along with paying $5,750 in cash. July 8 Borrowed $102,000 cash from NBR Bank by signing a 120-day, 12%, $102,000 note payable. Aug. 17 Paid the amount due on the note to Sanchez at the maturity date. Nov. 5 Paid the amount due on the note to NBR Bank at the maturity date. Nov. 28 Borrowed $63,000 cash from Chicago Bank by signing a 60-day, 12%, $63,000 note payable. Dec. 31 Recorded an adjusting entry for accrued interest on the note to Chicago Bank. Year 2 Jan. 27 Paid the amount due on the note to Chicago Bank at the maturity date.

General Journal tab - Prepare the Year 1 journal entries related to the notes and accounts payable of Smith Co.

Calculation of interest tab - Use the interest formula (P x R x T) to verify the amount of interest recorded in your entries. Verify that total interest expense agrees with the trial balance.

Year 2 payment tab - Prepare the January 27, Year 2 entry to record the repayment of the note at maturity.

Solutions

Expert Solution

Sanchez NBR Bank Chicago Bank
Maturity Date Aug 17 Nov 05 Jan 27
Principal Rate Time Interest
Sanchez $          38,000 8% 90 $                 760
NBR Bank $        102,000 12% 120 $              4,080
Chicago Bank $          63,000 12% 60 $              1,260
Principal Rate Time Interest
Interest Accrued Year 1 $       63,000 12% 33 $             693
Principal Rate Time Interest
Interest Year 2 $       63,000 12% 27 $             567
Date Account Titles Debit Credit
Apr-20 Inventory $           43,750
      Accounts Payable $           43,750
May-19 Accounts Payable $           43,750
       Cash $             5,750
       Notes Payable-Sanchez $           38,000
Jul-08 Cash $        102,000
       Notes Payable-NBR bank $        102,000
Aug-17 Notes Payable-Sanchez $           38,000
Interest Expense $                760
       Cash $           38,760
Nov-05 Notes Payable-NBR Bank $        102,000
Interest Expense $             4,080
       Cash $        106,080
Nov-28 Cash $           63,000
       Notes Payable-Chicago $           63,000
Dec-31 Interest Expense $                693
      Interest Payable $                693
Year 2
Jan-27 Notes Payable-Chicago $           63,000
Interest Payable $                693
Interest Expense $                567
       Cash $           64,260

Related Solutions

The January 1, Year 1 trial balance for the Wright Company is found on the trial...
The January 1, Year 1 trial balance for the Wright Company is found on the trial balance tab. The beginning balances are assumed. Clark Co. entered into the following transactions involving short-term liabilities. (Use 360 days a year.) Year 1 Apr. 20 Purchased $49,250 of merchandise on credit from Walsh, terms n/30. May 19 Replaced the April 20 account payable to Walsh with a 90-day, 14%, $37,000 note payable along with paying $12,250 in cash. July 8 Borrowed $99,000 cash...
The January 1, 2016 trial balance for the Taylor company is found on the trial balance...
The January 1, 2016 trial balance for the Taylor company is found on the trial balance tab. The beginning balances are assumed. Perry Co. entered into the following transactions involving short-term liabilities in 2016 and 2017. (use 360 days a year). 2016 Apr. 20 Purchased $46,750 of merchandise on credit from Parker, terms are n/30. Perry uses the perpetual inventory system. May 19 Replaced the April 20 account payable to Parker with a 90-day, $36,000 note bearing 10% annual interest...
This is a partial adjusted trial balance of Sunland Company. SUNLAND COMPANY Adjusted Trial Balance January...
This is a partial adjusted trial balance of Sunland Company. SUNLAND COMPANY Adjusted Trial Balance January 31, 2017 Debit Credit Supplies $770 Prepaid Insurance 1,470 Salaries and Wages Payable $1,040 Unearned Service Revenue 720 Supplies Expense 800 Insurance Expense 490 Salaries and Wages Expense 1,890 Service Revenue 4,330 Prepare the closing entries at January 31, 2017.
The trial balance for a company that sells alarms, as of January 1, 2016 had the...
The trial balance for a company that sells alarms, as of January 1, 2016 had the following balances: Cash 74,000 Accounts receivable 13,000 Supplies 200 Prepaid rent 3,200 Merchandise inventory (24 @ $200; 1 @ $200) 5,000 Land 4000 Accounts payable 1,900 Unearned revenue 900 Salaries payable 1,000 Common stock 50,000 Retained earnings 47,000 The following transactions took place during 2016: 1. Paid the salaries payable from 2015. 2. Paid $4,800 on May 1, 2016, for one year's lease on...
The trial balance for a company that sells alarms, as of January 1, 2016 had the...
The trial balance for a company that sells alarms, as of January 1, 2016 had the following balances: Cash 74,000 Accounts receivable 13,000 Supplies 200 Prepaid rent 3,200 Merchandise inventory (24 @ $200; 1 @ $200) 5,000 Land 4000 Accounts payable 1,900 Unearned revenue 900 Salaries payable 1,000 Common stock 50,000 Retained earnings 47,000 The following transactions took place during 2016: 1. Paid the salaries payable from 2015. 2. Paid $4,800 on May 1, 2016, for one year's lease on...
Following is the adjusted trial balance of Wilson Trucking Company       Account Title Debit Credit...
Following is the adjusted trial balance of Wilson Trucking Company       Account Title Debit Credit Cash $ 5,400 Accounts receivable 29,000 Office supplies 6,573 Trucks 161,000 Accumulated depreciation—Trucks $ 33,166 Land 42,000 Accounts payable 9,400 Interest payable 20,000 Long-term notes payable 60,000 Common stock 23,624 Retained earnings 94,498 Dividends 17,000 Trucking fees earned 124,000 Depreciation expense—Trucks 21,392 Salaries expense 56,046 Office supplies expense 16,000 Repairs expense—Trucks 10,277 Totals $ 364,688 $ 364,688 Use the above adjusted trial balance to...
The trial balance for Terry’s Auto Shop as of January 1, Year 2, follows:
  The trial balance for Terry’s Auto Shop as of January 1, Year 2, follows: Account Titles Debit Credit Cash $ 14,760         Inventory   3,170         Common Stock       $ 7,310   Retained Earnings         10,620   Total $ 17,930   $ 17,930     The following events affected the company during the Year 2 accounting period: Purchased merchandise on account that cost $4,140. The goods in Event...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 4, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 4, had the following normal balances: Cash $ 12,500 Accounts Receivable 3,500 Supplies 120 Prepaid Rent 1,000 Land 4,000 Unearned Revenue 900 Salaries Payable 1,000 Common Stock 8,000 Retained Earnings 11,220 In Year 4, Pacilio Security Services decided to expand its business to sell security systems and offer 24-hour alarm monitoring services. It plans to phase out its current service of providing security personnel at various events....
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 5, had the following normal balances: Cash $ 62,860 Accounts receivable 20,500 Supplies 150 Prepaid rent 2,000 Merchandise inventory (9 @ $240) 2,160 Land 4,000 Accounts payable 980 Salaries payable 1,500 Common stock 50,000 Retained earnings 39,190 During Year 5, Pacilio Security Services experienced the following transactions: Paid the salaries payable from Year 4. On January 15, purchased 20 standard alarm systems for cash at a cost...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 6, had the...
The trial balance of Pacilio Security Services, Inc. as of January 1, Year 6, had the following normal balances: Cash $ 74,210 Accounts Receivable 13,500 Supplies 200 Prepaid Rent 3,200 Merchandise Inventory (24 @ $265; 1 @ $260) 6,620 Land 4,000 Accounts Payable 1,950 Unearned Revenue 900 Salaries Payable 1,000 Common Stock 50,000 Retained Earnings 47,880 During Year 6, Pacilio Security Services experienced the following transactions: 1. Paid the salaries payable from Year 5. 2. On March 1, Year 6,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT